SYLVANPLYPlywood Boards/ Laminates
Sylvan Plyboard India Ltd — Profit & Loss Statement
₹40.00
-4.86%
Sylvan Plyboard India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -5392.33 | 0.01 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.31 | 0.23 | 0.22 | — |
| Normalized EBITDA | 22.56 Cr | 19.79 Cr | 12.83 Cr | 10.70 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -23000.00 | 0.05 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -23000.00 | 0.05 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 6.90 Cr | 6.09 Cr | 3.53 Cr | 3.05 Cr | — |
| Reconciled Depreciation | 3.04 Cr | 2.37 Cr | 2.34 Cr | 2.10 Cr | — |
| Reconciled Cost Of Revenue | 153.32 Cr | 145.60 Cr | 144.52 Cr | 130.88 Cr | — |
| EBITDA | 22.56 Cr | 19.79 Cr | 12.83 Cr | 10.74 Cr | — |
| EBIT | 19.52 Cr | 17.42 Cr | 10.49 Cr | 8.64 Cr | — |
| Net Interest Income | -10.47 Cr | -8.59 Cr | -6.80 Cr | -5.18 Cr | — |
| Interest Expense | 10.47 Cr | 8.59 Cr | 5.88 Cr | 4.71 Cr | — |
| Normalized Income | 6.90 Cr | 6.09 Cr | 3.53 Cr | 3.01 Cr | — |
| Net Income From Continuing And Discontinued Operation | 6.90 Cr | 6.09 Cr | 3.53 Cr | 3.05 Cr | — |
| Total Expenses | 223.99 Cr | 207.46 Cr | 185.06 Cr | 162.93 Cr | — |
| Diluted NI Availto Com Stockholders | 6.90 Cr | 6.09 Cr | 3.53 Cr | 3.05 Cr | — |
| Net Income Common Stockholders | 6.90 Cr | 6.09 Cr | 3.53 Cr | 3.05 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 6.90 Cr | 6.09 Cr | 3.53 Cr | 3.05 Cr | — |
| Net Income Including Noncontrolling Interests | 6.90 Cr | 6.09 Cr | 3.53 Cr | 3.05 Cr | — |
| Net Income Continuous Operations | 6.90 Cr | 6.09 Cr | 3.53 Cr | 3.05 Cr | — |
| Tax Provision | 2.15 Cr | 2.73 Cr | 1.08 Cr | 0.88 Cr | — |
| Pretax Income | 9.05 Cr | 8.83 Cr | 4.61 Cr | 3.93 Cr | — |
| Other Non Operating Income Expenses | 1.50 Cr | 1.62 Cr | 0.50 Cr | 0.22 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -23000.00 | 0.05 Cr | — |
| Net Non Operating Interest Income Expense | -10.47 Cr | -8.59 Cr | -6.80 Cr | -5.18 Cr | — |
| Interest Expense Non Operating | 10.47 Cr | 8.59 Cr | 5.88 Cr | 4.71 Cr | — |
| Operating Income | 18.02 Cr | 15.80 Cr | 13.01 Cr | 8.90 Cr | — |
| Operating Expense | 70.67 Cr | 61.86 Cr | 40.54 Cr | 32.04 Cr | — |
| Other Operating Expenses | 54.86 Cr | 48.83 Cr | 0.75 Cr | 0.90 Cr | — |
| Depreciation And Amortization In Income Statement | 3.04 Cr | 2.37 Cr | 2.34 Cr | 2.10 Cr | — |
| Depreciation Income Statement | 3.04 Cr | 2.37 Cr | 2.33 Cr | 2.10 Cr | — |
| Gross Profit | 88.70 Cr | 77.66 Cr | 53.55 Cr | 40.94 Cr | — |
| Cost Of Revenue | 153.32 Cr | 145.60 Cr | 144.52 Cr | 130.88 Cr | — |
| Total Revenue | 242.01 Cr | 223.26 Cr | 198.07 Cr | 171.82 Cr | — |
| Operating Revenue | 242.01 Cr | 223.26 Cr | 198.07 Cr | 171.82 Cr | — |
| Diluted Average Shares | — | 1.94 Cr | 1.94 Cr | 1.94 Cr | 1.94 Cr |
| Basic Average Shares | — | 1.94 Cr | 1.94 Cr | 1.94 Cr | 1.94 Cr |
| Diluted EPS | — | 3.15 | 1.82 | 1.58 | 0.19 |
| Basic EPS | — | 3.15 | 1.82 | 1.58 | 0.19 |
| Interest Income | — | — | 0.45 Cr | 0.42 Cr | 0.45 Cr |
| Rent Expense Supplemental | — | — | 0.33 Cr | 0.36 Cr | 0.37 Cr |
| Other Special Charges | — | — | -0.13 Cr | -0.45 Cr | -64000.00 |
| Write Off | — | — | 0.14 Cr | 0.40 Cr | 0.20 Cr |
| Total Other Finance Cost | — | — | 1.37 Cr | 0.89 Cr | 1.18 Cr |
| Interest Income Non Operating | — | — | 0.45 Cr | 0.42 Cr | 0.45 Cr |
| Amortization | — | — | 49000.00 | 0.00 | 0.00 |
| Selling General And Administration | — | — | 28.54 Cr | 21.81 Cr | 12.17 Cr |
| Selling And Marketing Expense | — | — | 10.46 Cr | 7.63 Cr | 4.65 Cr |
| General And Administrative Expense | — | — | 18.08 Cr | 14.19 Cr | 7.52 Cr |
| Rent And Landing Fees | — | — | 0.33 Cr | 0.36 Cr | 0.37 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sylvan Plyboard India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.