SWELECTESHeavy Electrical Equipment
Swelect Energy Systems Ltd — Profit & Loss Statement
₹499.10
-4.35%
Swelect Energy Systems Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 3.62 Cr | 0.57 Cr | 0.78 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.11 | 0.05 | 0.06 | — |
| Normalized EBITDA | 143.79 Cr | 120.53 Cr | 89.30 Cr | 92.56 Cr | — |
| Total Unusual Items | 0.00 | 32.50 Cr | 12.31 Cr | 12.87 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 32.50 Cr | 12.31 Cr | 12.87 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 12.60 Cr | 52.42 Cr | 27.66 Cr | 48.16 Cr | — |
| Reconciled Depreciation | 43.17 Cr | 41.83 Cr | 43.29 Cr | 30.94 Cr | — |
| Reconciled Cost Of Revenue | 379.45 Cr | 81.10 Cr | 121.88 Cr | 179.04 Cr | — |
| EBITDA | 143.79 Cr | 153.02 Cr | 101.62 Cr | 105.43 Cr | — |
| EBIT | 86.77 Cr | 102.07 Cr | 58.32 Cr | 74.49 Cr | — |
| Net Interest Income | -43.17 Cr | -41.83 Cr | -19.27 Cr | -15.02 Cr | — |
| Interest Expense | 43.17 Cr | 41.83 Cr | 28.41 Cr | 23.23 Cr | — |
| Normalized Income | 12.60 Cr | 23.55 Cr | 15.91 Cr | 36.06 Cr | — |
| Net Income From Continuing And Discontinued Operation | 12.60 Cr | 61.97 Cr | 5.54 Cr | 32.40 Cr | — |
| Total Expenses | 581.82 Cr | 209.76 Cr | 199.53 Cr | 289.30 Cr | — |
| Diluted Average Shares | 1.37 Cr | 1.49 Cr | 1.52 Cr | 1.52 Cr | — |
| Basic Average Shares | 1.37 Cr | 1.49 Cr | 1.52 Cr | 1.52 Cr | — |
| Diluted EPS | 9.22 | 41.59 | 4.23 | 21.38 | — |
| Basic EPS | 9.22 | 41.59 | 4.23 | 21.38 | — |
| Diluted NI Availto Com Stockholders | 12.60 Cr | 61.97 Cr | 5.54 Cr | 32.40 Cr | — |
| Net Income Common Stockholders | 12.60 Cr | 61.97 Cr | 5.54 Cr | 32.40 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 12.60 Cr | 61.97 Cr | 5.54 Cr | 32.40 Cr | — |
| Minority Interests | -1.38 Cr | -1.09 Cr | -0.88 Cr | -0.02 Cr | — |
| Net Income Including Noncontrolling Interests | 13.98 Cr | 63.06 Cr | 6.42 Cr | 32.42 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 9.54 Cr | -22.11 Cr | -15.75 Cr | — |
| Net Income Continuous Operations | 13.98 Cr | 53.51 Cr | 28.53 Cr | 48.17 Cr | — |
| Tax Provision | 29.62 Cr | 6.72 Cr | 1.38 Cr | 3.09 Cr | — |
| Pretax Income | 43.60 Cr | 60.23 Cr | 29.91 Cr | 51.27 Cr | — |
| Other Non Operating Income Expenses | 46.94 Cr | 36.55 Cr | 4.69 Cr | 4.69 Cr | — |
| Special Income Charges | 0.00 | 32.50 Cr | 50000.00 | 0.02 Cr | — |
| Net Non Operating Interest Income Expense | -43.17 Cr | -41.83 Cr | -19.27 Cr | -15.02 Cr | — |
| Interest Expense Non Operating | 43.17 Cr | 41.83 Cr | 28.41 Cr | 23.23 Cr | — |
| Operating Income | 39.86 Cr | 33.02 Cr | 36.76 Cr | 54.97 Cr | — |
| Operating Expense | 202.37 Cr | 128.67 Cr | 77.64 Cr | 110.26 Cr | — |
| Other Operating Expenses | 119.52 Cr | 57.37 Cr | 32.17 Cr | 63.03 Cr | — |
| Depreciation And Amortization In Income Statement | 57.03 Cr | 50.96 Cr | 26.32 Cr | 27.55 Cr | — |
| Depreciation Income Statement | 57.03 Cr | 50.96 Cr | 20.91 Cr | 27.55 Cr | — |
| Gross Profit | 242.22 Cr | 161.69 Cr | 114.40 Cr | 165.24 Cr | — |
| Cost Of Revenue | 379.45 Cr | 81.10 Cr | 121.88 Cr | 179.04 Cr | — |
| Total Revenue | 621.67 Cr | 242.78 Cr | 236.29 Cr | 344.27 Cr | — |
| Operating Revenue | 621.67 Cr | 242.78 Cr | 236.29 Cr | 344.27 Cr | — |
| Interest Income | — | 13.22 Cr | 10.40 Cr | 7.74 Cr | 9.01 Cr |
| Rent Expense Supplemental | — | 0.70 Cr | 0.48 Cr | 0.81 Cr | 0.40 Cr |
| Other Special Charges | — | -32.50 Cr | -50000.00 | -0.02 Cr | 7.09 Cr |
| Total Other Finance Cost | — | 2.15 Cr | 1.25 Cr | -0.46 Cr | 1.25 Cr |
| Interest Income Non Operating | — | 13.22 Cr | 10.40 Cr | 7.74 Cr | 9.01 Cr |
| Amortization | — | 7.22 Cr | 5.41 Cr | 7.41 Cr | 7.84 Cr |
| Selling General And Administration | — | 10.61 Cr | 7.93 Cr | 9.14 Cr | 7.94 Cr |
| Selling And Marketing Expense | — | 3.56 Cr | 2.30 Cr | 3.51 Cr | 2.71 Cr |
| General And Administrative Expense | — | 7.05 Cr | 5.63 Cr | 5.63 Cr | 5.23 Cr |
| Rent And Landing Fees | — | 0.70 Cr | 0.48 Cr | 0.81 Cr | 0.40 Cr |
| Write Off | — | — | — | 0.00 | 0.70 Cr |
| Impairment Of Capital Assets | — | — | — | — | 6.91 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Swelect Energy Systems Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.