SWATIPRONon Banking Financial Company (NBFC)
Swati Projects Ltd — Profit & Loss Statement
₹24.60
-4.43%
Swati Projects Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.30 | 0.25 | 0.19 | 0.28 | — |
| Normalized EBITDA | 0.39 Cr | 0.82 Cr | 1.11 Cr | 0.68 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | -0.15 Cr | 0.55 Cr | 0.86 Cr | 0.46 Cr | — |
| Reconciled Depreciation | 0.07 Cr | 0.00 | 0.05 Cr | 0.03 Cr | — |
| Reconciled Cost Of Revenue | -2.10 Cr | 0.27 Cr | 0.18 Cr | 0.13 Cr | — |
| EBITDA | 0.39 Cr | 0.82 Cr | 1.11 Cr | 0.68 Cr | — |
| EBIT | 0.32 Cr | 0.74 Cr | 1.06 Cr | 0.64 Cr | — |
| Normalized Income | -0.15 Cr | 0.55 Cr | 0.86 Cr | 0.46 Cr | — |
| Net Income From Continuing And Discontinued Operation | -0.15 Cr | 0.55 Cr | 0.86 Cr | 0.46 Cr | — |
| Total Expenses | 1.09 Cr | 0.73 Cr | 0.43 Cr | 0.39 Cr | — |
| Diluted Average Shares | 1.03 Cr | 1.00 Cr | 1.01 Cr | 1.01 Cr | — |
| Basic Average Shares | 1.03 Cr | 1.00 Cr | 1.01 Cr | 1.01 Cr | — |
| Diluted EPS | -0.15 | 0.55 | 0.85 | 0.46 | — |
| Basic EPS | -0.15 | 0.55 | 0.85 | 0.46 | — |
| Diluted NI Availto Com Stockholders | -0.15 Cr | 0.55 Cr | 0.86 Cr | 0.46 Cr | — |
| Net Income Common Stockholders | -0.15 Cr | 0.55 Cr | 0.86 Cr | 0.46 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -0.15 Cr | 0.55 Cr | 0.86 Cr | 0.46 Cr | — |
| Net Income Including Noncontrolling Interests | -0.15 Cr | 0.55 Cr | 0.86 Cr | 0.46 Cr | — |
| Net Income Extraordinary | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | -0.15 Cr | 0.55 Cr | 0.86 Cr | 0.46 Cr | — |
| Tax Provision | 0.48 Cr | 0.19 Cr | 0.21 Cr | 0.18 Cr | — |
| Pretax Income | 0.32 Cr | 0.74 Cr | 1.07 Cr | 0.64 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Operating Income | 0.32 Cr | 0.74 Cr | 1.06 Cr | 0.64 Cr | — |
| Operating Expense | 3.19 Cr | 0.46 Cr | 0.25 Cr | 0.27 Cr | — |
| Other Operating Expenses | 3.13 Cr | 0.38 Cr | 0.16 Cr | 0.23 Cr | — |
| Depreciation And Amortization In Income Statement | 0.07 Cr | 0.08 Cr | 0.05 Cr | 0.03 Cr | — |
| Depreciation Income Statement | 0.07 Cr | 0.08 Cr | 0.05 Cr | 0.03 Cr | — |
| Gross Profit | 3.51 Cr | 1.20 Cr | 1.31 Cr | 0.91 Cr | — |
| Cost Of Revenue | -2.10 Cr | 0.27 Cr | 0.18 Cr | 0.13 Cr | — |
| Total Revenue | 1.41 Cr | 1.47 Cr | 1.49 Cr | 1.04 Cr | — |
| Operating Revenue | 1.41 Cr | 1.47 Cr | 1.49 Cr | 1.04 Cr | — |
| Net Interest Income | — | -227.00 | 42935.00 | -13715.00 | -28872.00 |
| Interest Income | — | 975.00 | 45521.00 | 895.00 | 0.00 |
| Rent Expense Supplemental | — | 19904.00 | 6000.00 | — | — |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Non Operating Income Expenses | — | 12017.00 | 7093.00 | — | — |
| Net Non Operating Interest Income Expense | — | -227.00 | 42935.00 | -13715.00 | -28872.00 |
| Total Other Finance Cost | — | 1202.00 | 2586.00 | 14610.00 | 28872.00 |
| Interest Income Non Operating | — | 975.00 | 45521.00 | 895.00 | 0.00 |
| Selling General And Administration | — | 0.05 Cr | 0.04 Cr | 0.05 Cr | 0.03 Cr |
| Selling And Marketing Expense | — | 0.00 | 7448.00 | 0.01 Cr | 0.00 |
| General And Administrative Expense | — | 0.05 Cr | 0.04 Cr | 0.04 Cr | 0.03 Cr |
| Rent And Landing Fees | — | 19904.00 | 6000.00 | — | — |
| Write Off | — | — | — | 24003.00 | 20000.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Swati Projects Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.