SWASTHOther Agricultural Products
Swasth Foodtech India Ltd — Profit & Loss Statement
₹14.42
-1.11%
Swasth Foodtech India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 33900.00 | -86250.00 |
| Tax Rate For Calcs | 0.17 | 0.11 | 0.30 | 0.25 |
| Normalized EBITDA | 5.61 Cr | 4.72 Cr | 1.87 Cr | 0.06 Cr |
| Net Income From Continuing Operation Net Minority Interest | 2.41 Cr | 1.93 Cr | 0.03 Cr | 0.01 Cr |
| Reconciled Depreciation | 0.70 Cr | 0.68 Cr | 0.52 Cr | 0.00 |
| Reconciled Cost Of Revenue | 160.18 Cr | 127.45 Cr | 95.99 Cr | 0.97 Cr |
| EBITDA | 5.61 Cr | 4.72 Cr | 1.89 Cr | 0.02 Cr |
| EBIT | 4.91 Cr | 4.04 Cr | 1.37 Cr | 0.02 Cr |
| Net Interest Income | -2.00 Cr | -1.88 Cr | -1.16 Cr | -44000.00 |
| Interest Expense | 2.00 Cr | 1.88 Cr | 1.16 Cr | 90000.00 |
| Normalized Income | 2.41 Cr | 1.93 Cr | 0.02 Cr | 0.04 Cr |
| Net Income From Continuing And Discontinued Operation | 2.41 Cr | 1.93 Cr | 0.03 Cr | 0.01 Cr |
| Total Expenses | 164.17 Cr | 130.28 Cr | 98.55 Cr | 1.17 Cr |
| Diluted NI Availto Com Stockholders | 2.41 Cr | 1.93 Cr | 0.03 Cr | 0.01 Cr |
| Net Income Common Stockholders | 2.41 Cr | 1.93 Cr | 0.03 Cr | 0.01 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 2.41 Cr | 1.93 Cr | 0.03 Cr | 0.01 Cr |
| Net Income Including Noncontrolling Interests | 2.41 Cr | 1.93 Cr | 0.03 Cr | 0.01 Cr |
| Net Income Continuous Operations | 2.41 Cr | 1.93 Cr | 0.03 Cr | 0.01 Cr |
| Tax Provision | 0.51 Cr | 0.23 Cr | 0.18 Cr | 38000.00 |
| Pretax Income | 2.92 Cr | 2.17 Cr | 0.21 Cr | 0.02 Cr |
| Other Non Operating Income Expenses | 0.44 Cr | 1.07 Cr | 0.02 Cr | — |
| Net Non Operating Interest Income Expense | -2.00 Cr | -1.88 Cr | -1.16 Cr | -44000.00 |
| Interest Expense Non Operating | 2.00 Cr | 1.88 Cr | 1.16 Cr | 90000.00 |
| Operating Income | 4.47 Cr | 2.97 Cr | 1.34 Cr | 0.05 Cr |
| Operating Expense | 3.99 Cr | 2.83 Cr | 2.56 Cr | 0.20 Cr |
| Other Operating Expenses | 2.86 Cr | 1.92 Cr | 1.25 Cr | 0.02 Cr |
| Depreciation And Amortization In Income Statement | 0.70 Cr | 0.68 Cr | 0.52 Cr | 0.00 |
| Depreciation Income Statement | 0.70 Cr | 0.68 Cr | 0.52 Cr | 0.00 |
| Gross Profit | 8.46 Cr | 5.80 Cr | 3.91 Cr | 0.25 Cr |
| Cost Of Revenue | 160.18 Cr | 127.45 Cr | 95.99 Cr | 0.97 Cr |
| Total Revenue | 168.64 Cr | 133.25 Cr | 99.90 Cr | 1.22 Cr |
| Operating Revenue | 168.64 Cr | 133.25 Cr | 99.90 Cr | 1.22 Cr |
| Total Unusual Items | — | 15000.00 | 0.01 Cr | -0.03 Cr |
| Total Unusual Items Excluding Goodwill | — | 15000.00 | 0.01 Cr | -0.03 Cr |
| Interest Income | — | 0.02 Cr | 0.01 Cr | 48000.00 |
| Diluted Average Shares | — | 0.59 Cr | 0.59 Cr | 0.59 Cr |
| Basic Average Shares | — | 0.59 Cr | 0.59 Cr | 0.59 Cr |
| Diluted EPS | — | 3.30 | 0.05 | 0.02 |
| Basic EPS | — | 3.30 | 0.05 | 0.02 |
| Special Income Charges | — | 15000.00 | 0.01 Cr | -0.03 Cr |
| Other Special Charges | — | -68000.00 | -0.01 Cr | 0.03 Cr |
| Write Off | — | 53000.00 | 0.00 | 0.00 |
| Total Other Finance Cost | — | 80000.00 | 0.02 Cr | 2000.00 |
| Interest Income Non Operating | — | 0.02 Cr | 0.01 Cr | 48000.00 |
| Amortization | — | 2000.00 | 2000.00 | 0.00 |
| Selling General And Administration | — | 0.09 Cr | 0.55 Cr | 0.18 Cr |
| Selling And Marketing Expense | — | 54000.00 | 0.50 Cr | 0.16 Cr |
| General And Administrative Expense | — | 0.08 Cr | 0.05 Cr | 0.02 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Swasth Foodtech India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.