SWARAJENGCompressors, Pumps & Diesel Engines
Swaraj Engines Ltd — Profit & Loss Statement
₹3308.90
-2.34%
Swaraj Engines Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| EBITDA | 243.72 Cr | 202.52 Cr | 198.36 Cr | 165.04 Cr |
| EBIT | 223.38 Cr | 185.21 Cr | 179.82 Cr | 146.94 Cr |
| Net Interest Income | 14.80 Cr | 12.87 Cr | 10.99 Cr | 7.80 Cr |
| Interest Expense | 0.33 Cr | 0.25 Cr | 0.07 Cr | 0.08 Cr |
| Interest Income | 15.13 Cr | 13.12 Cr | 11.07 Cr | 7.88 Cr |
| Normalized Income | 165.16 Cr | 137.07 Cr | 133.14 Cr | 108.28 Cr |
| Net Income From Continuing And Discontinued Operation | 165.98 Cr | 137.87 Cr | 133.61 Cr | 109.47 Cr |
| Total Expenses | 1.47K Cr | 1.24K Cr | 1.25K Cr | 995.59 Cr |
| Rent Expense Supplemental | 24.60 Cr | 20.41 Cr | 14.81 Cr | 11.56 Cr |
| Diluted Average Shares | 1.22 Cr | 1.21 Cr | 1.21 Cr | 1.21 Cr |
| Basic Average Shares | 1.21 Cr | 1.21 Cr | 1.21 Cr | 1.21 Cr |
| Diluted EPS | 136.61 | 113.48 | 109.99 | 90.13 |
| Basic EPS | 136.64 | 113.50 | 110.02 | 90.17 |
| Diluted NI Availto Com Stockholders | 165.98 Cr | 137.87 Cr | 133.61 Cr | 109.47 Cr |
| Net Income Common Stockholders | 165.98 Cr | 137.87 Cr | 133.61 Cr | 109.47 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 165.98 Cr | 137.87 Cr | 133.61 Cr | 109.47 Cr |
| Net Income Including Noncontrolling Interests | 165.98 Cr | 137.87 Cr | 133.61 Cr | 109.47 Cr |
| Net Income Continuous Operations | 165.98 Cr | 137.87 Cr | 133.61 Cr | 109.47 Cr |
| Tax Provision | 57.06 Cr | 47.10 Cr | 46.13 Cr | 37.39 Cr |
| Pretax Income | 223.05 Cr | 184.97 Cr | 179.74 Cr | 146.86 Cr |
| Other Non Operating Income Expenses | 0.17 Cr | 0.17 Cr | 0.25 Cr | 0.18 Cr |
| Special Income Charges | -0.85 Cr | -0.99 Cr | -0.85 Cr | 0.19 Cr |
| Other Special Charges | 0.85 Cr | 0.99 Cr | 0.85 Cr | -0.19 Cr |
| Net Non Operating Interest Income Expense | 14.80 Cr | 12.87 Cr | 10.99 Cr | 7.80 Cr |
| Total Other Finance Cost | 4000.00 | 19000.00 | 12000.00 | 13000.00 |
| Interest Expense Non Operating | 0.33 Cr | 0.25 Cr | 0.07 Cr | 0.08 Cr |
| Interest Income Non Operating | 15.13 Cr | 13.12 Cr | 11.07 Cr | 7.88 Cr |
| Operating Income | 206.97 Cr | 170.85 Cr | 167.87 Cr | 137.28 Cr |
| Operating Expense | 123.53 Cr | 106.37 Cr | 98.15 Cr | 92.06 Cr |
| Other Operating Expenses | 31.41 Cr | 25.47 Cr | 22.51 Cr | 18.37 Cr |
| Depreciation And Amortization In Income Statement | 20.34 Cr | 17.31 Cr | 18.54 Cr | 18.10 Cr |
| Amortization | 0.05 Cr | 0.05 Cr | 0.02 Cr | — |
| Depreciation Income Statement | 20.29 Cr | 17.25 Cr | 18.52 Cr | 18.10 Cr |
| Research And Development | 3.76 Cr | 4.65 Cr | 3.99 Cr | 3.56 Cr |
| Selling General And Administration | 3.17 Cr | 2.03 Cr | 1.95 Cr | 1.89 Cr |
| Selling And Marketing Expense | 2.19 Cr | 1.08 Cr | 1.04 Cr | 1.05 Cr |
| General And Administrative Expense | 0.98 Cr | 0.95 Cr | 0.91 Cr | 0.84 Cr |
| Rent And Landing Fees | 24.60 Cr | 20.41 Cr | 14.81 Cr | 11.56 Cr |
| Gross Profit | 330.50 Cr | 277.22 Cr | 266.02 Cr | 229.34 Cr |
| Cost Of Revenue | 1.34K Cr | 1.14K Cr | 1.15K Cr | 903.53 Cr |
| Total Revenue | 1.67K Cr | 1.41K Cr | 1.41K Cr | 1.13K Cr |
| Operating Revenue | 1.67K Cr | 1.41K Cr | 1.41K Cr | 1.13K Cr |
| Tax Effect Of Unusual Items | 0.28 Cr | 0.27 Cr | 0.17 Cr | 0.41 Cr |
| Tax Rate For Calcs | 0.26 | 0.25 | 0.26 | 0.25 |
| Normalized EBITDA | 242.61 Cr | 201.45 Cr | 197.72 Cr | 163.44 Cr |
| Total Unusual Items | 1.10 Cr | 1.07 Cr | 0.64 Cr | 1.60 Cr |
| Total Unusual Items Excluding Goodwill | 1.10 Cr | 1.07 Cr | 0.64 Cr | 1.60 Cr |
| Net Income From Continuing Operation Net Minority Interest | 165.98 Cr | 137.87 Cr | 133.61 Cr | 109.47 Cr |
| Reconciled Depreciation | 20.34 Cr | 17.31 Cr | 18.54 Cr | 18.10 Cr |
| Reconciled Cost Of Revenue | 1.34K Cr | 1.14K Cr | 1.15K Cr | 903.53 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Swaraj Engines Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.