SWANENERGYPetrochemicals
Swan Energy Ltd — Profit & Loss Statement
₹455.00
+0.00%
Swan Energy Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.67 Cr | 0.00 | 0.02 Cr | 43314.36 | — |
| Tax Rate For Calcs | 0.30 | 0.04 | 0.02 | 0.14 | — |
| Normalized EBITDA | 1.80K Cr | 950.60 Cr | 235.71 Cr | 71.00 Cr | — |
| Total Unusual Items | -2.23 Cr | 0.00 | 1.07 Cr | 0.03 Cr | — |
| Total Unusual Items Excluding Goodwill | -2.23 Cr | 0.00 | 1.07 Cr | 0.03 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 755.30 Cr | 301.17 Cr | -35.90 Cr | -157.89 Cr | — |
| Reconciled Depreciation | 147.29 Cr | 114.96 Cr | 81.35 Cr | 70.27 Cr | — |
| Reconciled Cost Of Revenue | 4.19K Cr | 3.97K Cr | 1.07K Cr | 325.23 Cr | — |
| EBITDA | 1.80K Cr | 950.60 Cr | 236.77 Cr | 71.03 Cr | — |
| EBIT | 1.66K Cr | 835.64 Cr | 155.42 Cr | 0.76 Cr | — |
| Net Interest Income | -185.67 Cr | -226.30 Cr | -215.15 Cr | -182.92 Cr | — |
| Interest Expense | 185.67 Cr | 226.30 Cr | 217.67 Cr | 184.99 Cr | — |
| Normalized Income | 756.86 Cr | 301.17 Cr | -36.95 Cr | -157.92 Cr | — |
| Net Income From Continuing And Discontinued Operation | 755.30 Cr | 301.17 Cr | -35.90 Cr | -157.89 Cr | — |
| Total Expenses | 5.23K Cr | 4.26K Cr | 128.93 Cr | 488.99 Cr | — |
| Diluted Average Shares | 26.20 Cr | 31.35 Cr | 26.39 Cr | 24.43 Cr | — |
| Basic Average Shares | 26.20 Cr | 31.35 Cr | 26.39 Cr | 24.43 Cr | — |
| Diluted EPS | 28.83 | 22.34 | -2.52 | -6.46 | — |
| Basic EPS | 28.83 | 22.34 | -2.52 | -6.46 | — |
| Diluted NI Availto Com Stockholders | 755.30 Cr | 301.17 Cr | -35.90 Cr | -157.89 Cr | — |
| Net Income Common Stockholders | 755.30 Cr | 301.17 Cr | -35.90 Cr | -157.89 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 755.30 Cr | 301.17 Cr | -35.90 Cr | -157.89 Cr | — |
| Minority Interests | -119.10 Cr | -284.80 Cr | 25.15 Cr | — | — |
| Net Income Including Noncontrolling Interests | 874.41 Cr | 585.97 Cr | -61.05 Cr | -157.89 Cr | — |
| Net Income Continuous Operations | 874.41 Cr | 585.97 Cr | -61.05 Cr | -157.89 Cr | — |
| Tax Provision | 595.33 Cr | 23.37 Cr | -1.19 Cr | -26.34 Cr | — |
| Pretax Income | 1.47K Cr | 609.34 Cr | -62.24 Cr | -184.23 Cr | — |
| Other Non Operating Income Expenses | 1.95K Cr | 82.92 Cr | 35.32 Cr | 33.39 Cr | — |
| Special Income Charges | -2.23 Cr | 0.00 | -0.01 Cr | -0.18 Cr | — |
| Net Non Operating Interest Income Expense | -185.67 Cr | -226.30 Cr | -215.15 Cr | -182.92 Cr | — |
| Interest Expense Non Operating | 185.67 Cr | 226.30 Cr | 217.67 Cr | 184.99 Cr | — |
| Operating Income | -288.65 Cr | 752.72 Cr | 115.92 Cr | -35.07 Cr | — |
| Operating Expense | 1.04K Cr | 295.31 Cr | -938.63 Cr | 163.76 Cr | — |
| Other Operating Expenses | 818.01 Cr | 142.70 Cr | 75.87 Cr | 39.83 Cr | — |
| Depreciation And Amortization In Income Statement | 147.29 Cr | 114.96 Cr | 81.35 Cr | 70.27 Cr | — |
| Depreciation Income Statement | 147.29 Cr | 114.96 Cr | 81.35 Cr | 70.27 Cr | — |
| Gross Profit | 751.29 Cr | 1.05K Cr | -822.71 Cr | 128.69 Cr | — |
| Cost Of Revenue | 4.19K Cr | 3.97K Cr | 1.07K Cr | 325.23 Cr | — |
| Total Revenue | 4.94K Cr | 5.02K Cr | 244.85 Cr | 453.92 Cr | — |
| Operating Revenue | 4.94K Cr | 5.02K Cr | 244.85 Cr | 453.92 Cr | — |
| Interest Income | — | 21.84 Cr | 7.64 Cr | 6.23 Cr | 3.50 Cr |
| Rent Expense Supplemental | — | 0.58 Cr | 0.36 Cr | 0.77 Cr | 0.79 Cr |
| Other Special Charges | — | 0.68 Cr | 0.01 Cr | 0.18 Cr | 0.36 Cr |
| Write Off | — | 0.10 Cr | 0.00 | — | 0.00 |
| Total Other Finance Cost | — | 4.68 Cr | 5.13 Cr | 4.16 Cr | 1.19 Cr |
| Interest Income Non Operating | — | 21.84 Cr | 7.64 Cr | 6.23 Cr | 3.50 Cr |
| Research And Development | — | 43.52 Cr | 9.01 Cr | 11.87 Cr | 16.01 Cr |
| Selling General And Administration | — | 39.57 Cr | 16.26 Cr | 10.04 Cr | 5.22 Cr |
| Selling And Marketing Expense | — | 17.62 Cr | 2.92 Cr | 0.97 Cr | 0.64 Cr |
| General And Administrative Expense | — | 21.95 Cr | 13.33 Cr | 9.08 Cr | 4.58 Cr |
| Rent And Landing Fees | — | 0.58 Cr | 0.36 Cr | 0.77 Cr | 0.79 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Swan Energy Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.