SWADPOLOther Textile Products
Swadeshi Polytex Ltd — Profit & Loss Statement
₹27.80
-8.57%
Swadeshi Polytex Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.25 Cr | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.34 | 0.17 | 0.19 | 0.25 | — |
| Normalized EBITDA | -4.24 Cr | 92.44 Cr | 40.79 Cr | 33.35 Cr | — |
| Total Unusual Items | 0.74 Cr | 0.00 | 0.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.74 Cr | 0.00 | 0.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 2.26 Cr | 82.49 Cr | 34.87 Cr | 25.45 Cr | — |
| Reconciled Depreciation | 0.16 Cr | 0.05 Cr | 0.02 Cr | 0.01 Cr | — |
| Reconciled Cost Of Revenue | 0.00 | 3.74 Cr | 1.23 Cr | 1.00 Cr | — |
| EBITDA | -3.50 Cr | 92.44 Cr | 40.79 Cr | 33.35 Cr | — |
| EBIT | -3.67 Cr | 92.39 Cr | 40.77 Cr | 33.34 Cr | — |
| Net Interest Income | 6.36 Cr | 6.67 Cr | 2.47 Cr | 0.47 Cr | — |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Interest Income | 6.36 Cr | 6.67 Cr | 2.47 Cr | 0.47 Cr | — |
| Normalized Income | 1.78 Cr | 82.49 Cr | 34.87 Cr | 25.45 Cr | — |
| Net Income From Continuing And Discontinued Operation | 2.28 Cr | 82.35 Cr | 34.85 Cr | 25.53 Cr | — |
| Total Expenses | 4.07 Cr | 6.87 Cr | 3.56 Cr | 2.89 Cr | — |
| Rent Expense Supplemental | 0.08 Cr | 0.05 Cr | 0.00 | — | — |
| Diluted Average Shares | 3.90 Cr | 3.90 Cr | 3.90 Cr | 3.90 Cr | — |
| Basic Average Shares | 3.90 Cr | 3.90 Cr | 3.90 Cr | 3.90 Cr | — |
| Diluted EPS | 0.58 | 21.11 | 8.93 | 6.55 | — |
| Basic EPS | 0.58 | 21.11 | 8.93 | 6.55 | — |
| Diluted NI Availto Com Stockholders | 2.28 Cr | 82.35 Cr | 34.85 Cr | 25.53 Cr | — |
| Net Income Common Stockholders | 2.28 Cr | 82.35 Cr | 34.85 Cr | 25.53 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 2.28 Cr | 82.35 Cr | 34.85 Cr | 25.53 Cr | — |
| Net Income Including Noncontrolling Interests | 2.28 Cr | 82.35 Cr | 34.85 Cr | 25.53 Cr | — |
| Net Income Discontinuous Operations | 0.02 Cr | -0.14 Cr | -0.02 Cr | 0.07 Cr | — |
| Net Income Continuous Operations | 2.26 Cr | 82.49 Cr | 34.87 Cr | 25.45 Cr | — |
| Tax Provision | 1.18 Cr | 16.57 Cr | 8.37 Cr | 8.35 Cr | — |
| Pretax Income | 3.44 Cr | 99.06 Cr | 43.24 Cr | 33.81 Cr | — |
| Other Non Operating Income Expenses | 0.01 Cr | 6.67 Cr | 2.47 Cr | 0.47 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | 6.36 Cr | 6.67 Cr | 2.47 Cr | 0.47 Cr | — |
| Interest Expense Non Operating | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Interest Income Non Operating | 6.36 Cr | 6.67 Cr | 2.47 Cr | 0.47 Cr | — |
| Operating Income | -3.67 Cr | 92.39 Cr | 40.77 Cr | 33.34 Cr | — |
| Operating Expense | 4.07 Cr | 3.13 Cr | 2.34 Cr | 1.89 Cr | — |
| Other Operating Expenses | 2.06 Cr | 1.31 Cr | 0.97 Cr | 0.45 Cr | — |
| Depreciation And Amortization In Income Statement | 0.16 Cr | 0.05 Cr | 0.02 Cr | 0.01 Cr | — |
| Amortization | 56000.00 | 56000.00 | 56000.00 | 57000.00 | — |
| Depreciation Income Statement | 0.16 Cr | 0.05 Cr | 0.01 Cr | 91000.00 | — |
| Selling General And Administration | 1.56 Cr | 1.60 Cr | 1.30 Cr | 1.35 Cr | — |
| Selling And Marketing Expense | 0.15 Cr | 0.23 Cr | 0.04 Cr | 73000.00 | — |
| General And Administrative Expense | 1.41 Cr | 1.37 Cr | 1.26 Cr | 1.34 Cr | — |
| Rent And Landing Fees | 0.08 Cr | 0.05 Cr | 0.00 | — | — |
| Gross Profit | 0.40 Cr | 95.52 Cr | 43.11 Cr | 35.23 Cr | — |
| Cost Of Revenue | 0.00 | 3.74 Cr | 1.23 Cr | 1.00 Cr | — |
| Total Revenue | 0.40 Cr | 99.26 Cr | 44.34 Cr | 36.23 Cr | — |
| Operating Revenue | 0.40 Cr | 99.26 Cr | 44.34 Cr | 36.23 Cr | — |
| Net Income Extraordinary | — | — | — | -0.02 Cr | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Swadeshi Polytex Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.