SUZLONHeavy Electrical Equipment
Suzlon Energy Ltd — Profit & Loss Statement
₹39.56
-3.95%
Suzlon Energy Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Normalized EBITDA | 1.96K Cr | 1.07K Cr | 830.62 Cr | 934.66 Cr | — |
| Total Unusual Items | 0.00 | -53.89 Cr | 2.70K Cr | 28.15 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | -53.89 Cr | 2.70K Cr | 20.52 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 2.07K Cr | 660.35 Cr | 2.85K Cr | -199.59 Cr | — |
| Reconciled Depreciation | 259.19 Cr | 189.60 Cr | 259.68 Cr | 259.84 Cr | — |
| Reconciled Cost Of Revenue | 6.89K Cr | 3.98K Cr | 4.00K Cr | 4.54K Cr | — |
| EBITDA | 1.96K Cr | 1.01K Cr | 3.53K Cr | 962.81 Cr | — |
| EBIT | 1.70K Cr | 823.81 Cr | 3.27K Cr | 702.97 Cr | — |
| Net Interest Income | -254.80 Cr | -164.32 Cr | -401.13 Cr | -712.28 Cr | — |
| Interest Expense | 254.80 Cr | 164.32 Cr | 382.97 Cr | 702.57 Cr | — |
| Normalized Income | 2.07K Cr | 698.07 Cr | 149.40 Cr | -206.32 Cr | — |
| Net Income From Continuing And Discontinued Operation | 2.07K Cr | 660.35 Cr | 2.85K Cr | -199.59 Cr | — |
| Total Expenses | 9.28K Cr | 5.65K Cr | 5.35K Cr | 5.89K Cr | — |
| Diluted Average Shares | 1.37K Cr | 1.32K Cr | 1.08K Cr | 1.02K Cr | — |
| Basic Average Shares | 1.36K Cr | 1.32K Cr | 1.08K Cr | 929.16 Cr | — |
| Diluted EPS | 1.51 | 0.50 | 2.64 | -0.21 | — |
| Basic EPS | 1.52 | 0.50 | 2.64 | -0.21 | — |
| Diluted NI Availto Com Stockholders | 2.07K Cr | 660.35 Cr | 2.85K Cr | -199.26 Cr | — |
| Net Income Common Stockholders | 2.07K Cr | 660.35 Cr | 2.85K Cr | -199.59 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 2.07K Cr | 660.35 Cr | 2.85K Cr | -199.59 Cr | — |
| Minority Interests | 0.00 | 0.00 | -38.28 Cr | -23.04 Cr | — |
| Net Income Including Noncontrolling Interests | 2.07K Cr | 660.35 Cr | 2.89K Cr | -176.55 Cr | — |
| Net Income Continuous Operations | 2.07K Cr | 660.35 Cr | 2.89K Cr | -176.55 Cr | — |
| Tax Provision | -625.00 Cr | -0.86 Cr | 4.42 Cr | 166.59 Cr | — |
| Pretax Income | 1.45K Cr | 659.49 Cr | 2.89K Cr | 0.40 Cr | — |
| Other Non Operating Income Expenses | 103.39 Cr | 38.42 Cr | 19.63 Cr | 22.19 Cr | — |
| Special Income Charges | 0.00 | -53.89 Cr | 2.70K Cr | 20.52 Cr | — |
| Net Non Operating Interest Income Expense | -254.80 Cr | -164.32 Cr | -401.13 Cr | -712.28 Cr | — |
| Interest Expense Non Operating | 254.80 Cr | 164.32 Cr | 382.97 Cr | 702.57 Cr | — |
| Operating Income | 1.57K Cr | 848.59 Cr | 595.95 Cr | 631.04 Cr | — |
| Operating Expense | 2.40K Cr | 1.67K Cr | 1.35K Cr | 1.35K Cr | — |
| Other Operating Expenses | 1.23K Cr | 805.87 Cr | 314.96 Cr | 382.67 Cr | — |
| Depreciation And Amortization In Income Statement | 259.19 Cr | 189.60 Cr | 259.68 Cr | 252.21 Cr | — |
| Depreciation Income Statement | 259.19 Cr | 189.60 Cr | 163.51 Cr | 142.84 Cr | — |
| Gross Profit | 3.96K Cr | 2.51K Cr | 1.95K Cr | 1.98K Cr | — |
| Tax Effect Of Unusual Items | 0.00 | -16.17 Cr | 4.13 Cr | 6.16 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.00 | 0.30 | — |
| Cost Of Revenue | 6.89K Cr | 3.98K Cr | 4.00K Cr | 4.54K Cr | — |
| Total Revenue | 10.85K Cr | 6.50K Cr | 5.95K Cr | 6.52K Cr | — |
| Operating Revenue | 10.85K Cr | 6.50K Cr | 5.95K Cr | 6.52K Cr | — |
| Interest Income | — | 38.30 Cr | 19.63 Cr | 22.19 Cr | 19.87 Cr |
| Rent Expense Supplemental | — | 22.88 Cr | 23.50 Cr | 24.91 Cr | 36.29 Cr |
| Net Income Extraordinary | — | 0.00 | 0.00 | -10.36 Cr | 3.25 Cr |
| Other Special Charges | — | 53.89 Cr | -322.21 Cr | -72.59 Cr | -804.46 Cr |
| Write Off | — | -0.26 Cr | 15.58 Cr | 26.95 Cr | 17.13 Cr |
| Restructuring And Mergern Acquisition | — | 0.00 | -2.40K Cr | 0.00 | — |
| Total Other Finance Cost | — | 58.67 Cr | 37.79 Cr | 31.90 Cr | 38.36 Cr |
| Interest Income Non Operating | — | 38.30 Cr | 19.63 Cr | 22.19 Cr | 19.87 Cr |
| Amortization | — | 48.69 Cr | 96.17 Cr | 109.37 Cr | 122.60 Cr |
| Research And Development | — | 10.19 Cr | 7.23 Cr | 4.13 Cr | 5.96 Cr |
| Selling General And Administration | — | 127.75 Cr | 99.09 Cr | 142.96 Cr | 105.34 Cr |
| Selling And Marketing Expense | — | 17.20 Cr | 17.87 Cr | 68.79 Cr | 37.14 Cr |
| General And Administrative Expense | — | 110.55 Cr | 81.22 Cr | 74.17 Cr | 68.20 Cr |
| Rent And Landing Fees | — | 22.88 Cr | 23.50 Cr | 24.91 Cr | 36.29 Cr |
| Average Dilution Earnings | — | — | 0.00 | 0.33 Cr | 1.72 Cr |
| Impairment Of Capital Assets | — | — | 0.00 | 17.49 Cr | 1.12 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Suzlon Energy Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.