SUYOGTelecom - Infrastructure
Suyog Telematics Ltd — Profit & Loss Statement
₹614.35
-5.07%
Suyog Telematics Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.28 | 0.11 | 0.22 | 0.27 | — |
| Normalized EBITDA | 119.62 Cr | 125.00 Cr | 101.23 Cr | 91.34 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 40.84 Cr | 63.31 Cr | 46.31 Cr | 41.38 Cr | — |
| Reconciled Depreciation | 46.67 Cr | 34.10 Cr | 26.43 Cr | 21.58 Cr | — |
| Reconciled Cost Of Revenue | 29.01 Cr | 17.34 Cr | 20.13 Cr | 18.29 Cr | — |
| EBITDA | 119.62 Cr | 125.00 Cr | 101.23 Cr | 91.34 Cr | — |
| EBIT | 72.95 Cr | 90.90 Cr | 74.80 Cr | 69.77 Cr | — |
| Net Interest Income | -16.59 Cr | -19.50 Cr | -14.10 Cr | -11.95 Cr | — |
| Interest Expense | 16.59 Cr | 19.50 Cr | 15.80 Cr | 13.04 Cr | — |
| Normalized Income | 40.84 Cr | 63.31 Cr | 46.31 Cr | 41.38 Cr | — |
| Net Income From Continuing And Discontinued Operation | 40.84 Cr | 63.31 Cr | 46.31 Cr | 41.38 Cr | — |
| Total Expenses | 141.25 Cr | 83.38 Cr | 77.23 Cr | 61.28 Cr | — |
| Diluted Average Shares | 1.28 Cr | 1.07 Cr | 1.05 Cr | 1.05 Cr | 1.02 Cr |
| Basic Average Shares | 1.17 Cr | 1.07 Cr | 1.05 Cr | 1.05 Cr | 1.02 Cr |
| Diluted EPS | 31.84 | 59.38 | 44.17 | 40.10 | 24.03 |
| Basic EPS | 34.80 | 59.38 | 44.17 | 40.10 | 24.03 |
| Diluted NI Availto Com Stockholders | 40.84 Cr | 63.31 Cr | 46.31 Cr | 41.38 Cr | — |
| Net Income Common Stockholders | 40.84 Cr | 63.31 Cr | 46.31 Cr | 41.38 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 40.84 Cr | 63.31 Cr | 46.31 Cr | 41.38 Cr | — |
| Minority Interests | -0.01 Cr | 0.00 | — | — | — |
| Net Income Including Noncontrolling Interests | 40.85 Cr | 63.31 Cr | 46.31 Cr | 41.38 Cr | — |
| Net Income Continuous Operations | 40.85 Cr | 63.31 Cr | 46.31 Cr | 41.38 Cr | — |
| Tax Provision | 15.50 Cr | 8.09 Cr | 12.69 Cr | 15.35 Cr | — |
| Pretax Income | 56.35 Cr | 71.40 Cr | 59.00 Cr | 56.73 Cr | — |
| Other Non Operating Income Expenses | 9.09 Cr | 7.66 Cr | 6.68 Cr | 3.62 Cr | — |
| Net Non Operating Interest Income Expense | -16.59 Cr | -19.50 Cr | -14.10 Cr | -11.95 Cr | — |
| Interest Expense Non Operating | 16.59 Cr | 19.50 Cr | 15.80 Cr | 13.04 Cr | — |
| Operating Income | 63.86 Cr | 83.24 Cr | 66.41 Cr | 65.06 Cr | — |
| Operating Expense | 112.24 Cr | 66.04 Cr | 57.10 Cr | 42.99 Cr | — |
| Other Operating Expenses | 16.11 Cr | 14.85 Cr | 11.37 Cr | 6.29 Cr | — |
| Depreciation And Amortization In Income Statement | 46.67 Cr | 34.10 Cr | 26.43 Cr | 21.58 Cr | — |
| Depreciation Income Statement | 46.67 Cr | 34.10 Cr | 26.43 Cr | 21.58 Cr | — |
| Gross Profit | 176.10 Cr | 149.28 Cr | 123.51 Cr | 108.05 Cr | — |
| Cost Of Revenue | 29.01 Cr | 17.34 Cr | 20.13 Cr | 18.29 Cr | — |
| Total Revenue | 205.11 Cr | 166.61 Cr | 143.64 Cr | 126.34 Cr | — |
| Operating Revenue | 205.11 Cr | 166.61 Cr | 143.64 Cr | 126.34 Cr | — |
| Interest Income | — | 4.15 Cr | 1.96 Cr | 1.89 Cr | 2.58 Cr |
| Rent Expense Supplemental | — | 2.67 Cr | 1.74 Cr | 0.83 Cr | 1.15 Cr |
| Total Other Finance Cost | — | 0.50 Cr | 0.26 Cr | 0.80 Cr | 0.87 Cr |
| Interest Income Non Operating | — | 4.15 Cr | 1.96 Cr | 1.89 Cr | 2.58 Cr |
| Selling General And Administration | — | 3.67 Cr | 3.41 Cr | 3.06 Cr | 1.94 Cr |
| Selling And Marketing Expense | — | 0.03 Cr | 0.04 Cr | 0.07 Cr | 0.04 Cr |
| General And Administrative Expense | — | 3.64 Cr | 3.37 Cr | 2.99 Cr | 1.90 Cr |
| Rent And Landing Fees | — | 2.67 Cr | 1.74 Cr | 0.83 Cr | 1.15 Cr |
| Total Unusual Items | — | — | — | -15000.00 | -4000.00 |
| Total Unusual Items Excluding Goodwill | — | — | — | -15000.00 | -4000.00 |
| Special Income Charges | — | — | — | -15000.00 | -4000.00 |
| Write Off | — | — | — | 15000.00 | 4000.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Suyog Telematics Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.