Suryalakshmi Cotton Mills Ltd — Profit & Loss Statement

₹43.11

-8.39%

Suryalakshmi Cotton Mills Ltd Profit & Loss Statement (Annual)

Metric	2025	2024	2023	2022	2021
Tax Effect Of Unusual Items	0.18 Cr	-1.10 Cr	-2.70 Cr	-9669.57	—
Tax Rate For Calcs	0.34	0.30	0.32	0.31	—
Normalized EBITDA	55.20 Cr	57.92 Cr	61.08 Cr	86.90 Cr	—
Total Unusual Items	0.54 Cr	-3.68 Cr	-8.44 Cr	-31000.00	—
Total Unusual Items Excluding Goodwill	0.54 Cr	-3.68 Cr	-8.44 Cr	-31000.00	—
Net Income From Continuing Operation Net Minority Interest	3.63 Cr	3.61 Cr	12.72 Cr	34.37 Cr	—
Reconciled Depreciation	18.20 Cr	18.07 Cr	17.56 Cr	19.60 Cr	—
Reconciled Cost Of Revenue	491.98 Cr	483.13 Cr	603.17 Cr	526.21 Cr	—
EBITDA	55.74 Cr	54.25 Cr	52.64 Cr	86.89 Cr	—
EBIT	37.54 Cr	36.18 Cr	35.07 Cr	67.29 Cr	—
Net Interest Income	-32.02 Cr	-29.96 Cr	-23.30 Cr	-23.60 Cr	—
Interest Expense	32.02 Cr	29.96 Cr	16.37 Cr	17.34 Cr	—
Normalized Income	3.28 Cr	6.18 Cr	18.46 Cr	34.37 Cr	—
Net Income From Continuing And Discontinued Operation	3.63 Cr	3.61 Cr	10.40 Cr	0.22 Cr	—
Total Expenses	759.35 Cr	745.98 Cr	785.47 Cr	688.93 Cr	—
Diluted Average Shares	1.88 Cr	1.88 Cr	1.88 Cr	1.67 Cr	1.67 Cr
Basic Average Shares	1.88 Cr	1.88 Cr	1.88 Cr	1.67 Cr	1.67 Cr
Diluted EPS	1.93	1.92	5.53	0.13	-1.69
Basic EPS	1.93	1.92	5.53	0.13	-1.69
Diluted NI Availto Com Stockholders	3.63 Cr	3.61 Cr	10.40 Cr	0.22 Cr	—
Net Income Common Stockholders	3.63 Cr	3.61 Cr	10.40 Cr	0.22 Cr	—
Otherunder Preferred Stock Dividend	0.00	0.00	0.00	0.00	—
Net Income	3.63 Cr	3.61 Cr	10.40 Cr	0.22 Cr	—
Net Income Including Noncontrolling Interests	3.63 Cr	3.61 Cr	10.40 Cr	0.22 Cr	—
Net Income Continuous Operations	3.63 Cr	3.61 Cr	12.72 Cr	34.37 Cr	—
Tax Provision	1.89 Cr	2.62 Cr	5.98 Cr	15.58 Cr	—
Pretax Income	5.52 Cr	6.22 Cr	18.70 Cr	49.95 Cr	—
Other Non Operating Income Expenses	4.58 Cr	3.43 Cr	0.15 Cr	0.03 Cr	—
Special Income Charges	0.54 Cr	-3.68 Cr	-8.44 Cr	-31000.00	—
Other Special Charges	-0.54 Cr	1.40 Cr	6.69 Cr	-5.20 Cr	—
Net Non Operating Interest Income Expense	-32.02 Cr	-29.96 Cr	-23.30 Cr	-23.60 Cr	—
Interest Expense Non Operating	32.02 Cr	29.96 Cr	16.37 Cr	17.34 Cr	—
Operating Income	32.42 Cr	36.43 Cr	46.02 Cr	70.11 Cr	—
Operating Expense	267.37 Cr	262.85 Cr	182.31 Cr	162.73 Cr	—
Other Operating Expenses	180.08 Cr	176.58 Cr	95.60 Cr	77.10 Cr	—
Depreciation And Amortization In Income Statement	18.20 Cr	18.07 Cr	17.56 Cr	16.04 Cr	—
Depreciation Income Statement	18.20 Cr	18.07 Cr	17.55 Cr	16.04 Cr	—
Gross Profit	299.78 Cr	299.28 Cr	228.33 Cr	232.83 Cr	—
Cost Of Revenue	491.98 Cr	483.13 Cr	603.17 Cr	526.21 Cr	—
Total Revenue	791.76 Cr	782.41 Cr	831.50 Cr	759.04 Cr	—
Operating Revenue	791.76 Cr	782.41 Cr	831.50 Cr	759.04 Cr	—
Interest Income	—	0.91 Cr	1.19 Cr	0.67 Cr	0.76 Cr
Rent Expense Supplemental	—	0.17 Cr	0.20 Cr	0.10 Cr	0.15 Cr
Net Income Discontinuous Operations	—	0.00	-2.32 Cr	-34.15 Cr	-2.48 Cr
Write Off	—	3.77 Cr	1.75 Cr	5.21 Cr	0.72 Cr
Total Other Finance Cost	—	11.03 Cr	8.12 Cr	6.92 Cr	4.79 Cr
Interest Income Non Operating	—	0.91 Cr	1.19 Cr	0.67 Cr	0.76 Cr
Amortization	—	20000.00	0.01 Cr	—	—
Selling General And Administration	—	20.19 Cr	22.40 Cr	29.55 Cr	16.10 Cr
Selling And Marketing Expense	—	14.53 Cr	17.07 Cr	25.57 Cr	12.55 Cr
General And Administrative Expense	—	5.66 Cr	5.32 Cr	3.98 Cr	3.56 Cr
Rent And Landing Fees	—	0.17 Cr	0.20 Cr	0.10 Cr	0.15 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on Suryalakshmi Cotton Mills Ltd

Overview Financials PE History Shareholding Quarterly Balance Sheet P&L Cash Flow Other Textile Products Stocks Screener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.