SURYAROSNIIron & Steel Products
Surya Roshni Ltd — Profit & Loss Statement
₹188.08
-5.16%
Surya Roshni Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.21 Cr | -1.23 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.26 | 0.27 | 0.26 | — |
| Normalized EBITDA | 608.89 Cr | 586.31 Cr | 613.50 Cr | 444.45 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.79 Cr | -4.75 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.79 Cr | -4.75 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 346.60 Cr | 329.16 Cr | 335.52 Cr | 204.92 Cr | — |
| Reconciled Depreciation | 122.74 Cr | 117.27 Cr | 115.41 Cr | 108.38 Cr | — |
| Reconciled Cost Of Revenue | 5.63K Cr | 6.07K Cr | 6.27K Cr | 6.24K Cr | — |
| EBITDA | 608.89 Cr | 586.31 Cr | 612.71 Cr | 439.70 Cr | — |
| EBIT | 486.15 Cr | 469.04 Cr | 497.30 Cr | 331.32 Cr | — |
| Net Interest Income | -20.74 Cr | -24.05 Cr | -39.61 Cr | -58.07 Cr | — |
| Interest Expense | 20.74 Cr | 24.05 Cr | 38.05 Cr | 54.67 Cr | — |
| Normalized Income | 346.60 Cr | 329.16 Cr | 336.10 Cr | 208.44 Cr | — |
| Net Income From Continuing And Discontinued Operation | 346.60 Cr | 329.16 Cr | 335.52 Cr | 204.92 Cr | — |
| Total Expenses | 6.98K Cr | 7.35K Cr | 7.48K Cr | 7.37K Cr | — |
| Diluted Average Shares | 21.76 Cr | 21.76 Cr | 21.76 Cr | 21.76 Cr | — |
| Basic Average Shares | 21.73 Cr | 21.57 Cr | 21.38 Cr | 21.35 Cr | — |
| Diluted EPS | 15.93 | 15.13 | 15.41 | 9.41 | — |
| Basic EPS | 15.95 | 15.26 | 15.70 | 9.60 | — |
| Diluted NI Availto Com Stockholders | 346.60 Cr | 329.16 Cr | 335.52 Cr | 204.92 Cr | — |
| Net Income Common Stockholders | 346.60 Cr | 329.16 Cr | 335.52 Cr | 204.92 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 346.60 Cr | 329.16 Cr | 335.52 Cr | 204.92 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 346.60 Cr | 329.16 Cr | 335.52 Cr | 204.92 Cr | — |
| Net Income Continuous Operations | 346.60 Cr | 329.16 Cr | 335.52 Cr | 204.92 Cr | — |
| Tax Provision | 118.81 Cr | 115.83 Cr | 123.73 Cr | 71.73 Cr | — |
| Pretax Income | 465.41 Cr | 444.99 Cr | 459.25 Cr | 276.65 Cr | — |
| Other Non Operating Income Expenses | 29.68 Cr | 13.89 Cr | 0.06 Cr | 0.09 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.79 Cr | -4.75 Cr | — |
| Net Non Operating Interest Income Expense | -20.74 Cr | -24.05 Cr | -39.61 Cr | -58.07 Cr | — |
| Interest Expense Non Operating | 20.74 Cr | 24.05 Cr | 38.05 Cr | 54.67 Cr | — |
| Operating Income | 456.47 Cr | 455.15 Cr | 499.59 Cr | 339.38 Cr | — |
| Operating Expense | 1.34K Cr | 1.28K Cr | 1.20K Cr | 1.14K Cr | — |
| Other Operating Expenses | 786.09 Cr | 752.24 Cr | 281.31 Cr | 246.01 Cr | — |
| Depreciation And Amortization In Income Statement | 122.74 Cr | 117.27 Cr | 115.41 Cr | 108.38 Cr | — |
| Depreciation Income Statement | 122.74 Cr | 117.27 Cr | 115.41 Cr | 108.38 Cr | — |
| Gross Profit | 1.80K Cr | 1.73K Cr | 1.70K Cr | 1.48K Cr | — |
| Cost Of Revenue | 5.63K Cr | 6.07K Cr | 6.27K Cr | 6.24K Cr | — |
| Total Revenue | 7.44K Cr | 7.81K Cr | 7.97K Cr | 7.71K Cr | — |
| Operating Revenue | 7.44K Cr | 7.81K Cr | 7.97K Cr | 7.71K Cr | — |
| Interest Income | — | 8.50 Cr | 5.24 Cr | 5.58 Cr | 4.07 Cr |
| Rent Expense Supplemental | — | 4.76 Cr | 3.64 Cr | 6.51 Cr | 3.35 Cr |
| Other Special Charges | — | -1.71 Cr | 0.64 Cr | 3.81 Cr | 0.40 Cr |
| Write Off | — | 0.06 Cr | 0.15 Cr | 0.94 Cr | 3.43 Cr |
| Total Other Finance Cost | — | 2.15 Cr | 6.80 Cr | 8.98 Cr | 6.17 Cr |
| Interest Income Non Operating | — | 8.50 Cr | 5.24 Cr | 5.58 Cr | 4.07 Cr |
| Amortization | — | 0.10 Cr | — | — | — |
| Selling General And Administration | — | 392.79 Cr | 454.03 Cr | 455.00 Cr | 268.05 Cr |
| Selling And Marketing Expense | — | 369.91 Cr | 439.19 Cr | 442.95 Cr | 258.48 Cr |
| General And Administrative Expense | — | 22.88 Cr | 14.84 Cr | 12.05 Cr | 9.57 Cr |
| Rent And Landing Fees | — | 4.76 Cr | 3.64 Cr | 6.51 Cr | 3.35 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Surya Roshni Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.