SURANAT&PPower Generation
Surana Telecom & Power Ltd — Profit & Loss Statement
₹15.73
-1.82%
Surana Telecom & Power Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.35 Cr | 0.23 Cr | — |
| Tax Rate For Calcs | 0.19 | 0.20 | 0.33 | 0.18 | — |
| Normalized EBITDA | 38.27 Cr | 20.25 Cr | 19.58 Cr | 22.44 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 24.05 Cr | 7.62 Cr | 5.27 Cr | 7.92 Cr | — |
| Reconciled Depreciation | 8.98 Cr | 9.39 Cr | 10.14 Cr | 10.98 Cr | — |
| Reconciled Cost Of Revenue | 0.28 Cr | 1.30 Cr | 4.05 Cr | 2.93 Cr | — |
| EBITDA | 38.27 Cr | 20.25 Cr | 18.50 Cr | 23.74 Cr | — |
| EBIT | 29.29 Cr | 10.86 Cr | 8.36 Cr | 12.76 Cr | — |
| Net Interest Income | -0.48 Cr | -0.78 Cr | -0.17 Cr | -1.71 Cr | — |
| Interest Expense | 0.48 Cr | 0.78 Cr | 1.53 Cr | 3.55 Cr | — |
| Normalized Income | 24.05 Cr | 7.62 Cr | 5.99 Cr | 6.85 Cr | — |
| Net Income From Continuing And Discontinued Operation | 24.05 Cr | 7.62 Cr | 5.27 Cr | 7.92 Cr | — |
| Total Expenses | 22.73 Cr | 22.70 Cr | 20.98 Cr | 19.92 Cr | — |
| Diluted Average Shares | 13.58 Cr | 12.91 Cr | 13.58 Cr | 13.58 Cr | — |
| Basic Average Shares | 13.58 Cr | 12.91 Cr | 13.58 Cr | 13.58 Cr | — |
| Diluted EPS | 1.77 | 0.59 | 0.39 | 0.58 | — |
| Basic EPS | 1.77 | 0.59 | 0.39 | 0.58 | — |
| Diluted NI Availto Com Stockholders | 24.05 Cr | 7.62 Cr | 5.27 Cr | 7.92 Cr | — |
| Net Income Common Stockholders | 24.05 Cr | 7.62 Cr | 5.27 Cr | 7.92 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 24.05 Cr | 7.62 Cr | 5.27 Cr | 7.92 Cr | — |
| Minority Interests | 0.61 Cr | -0.44 Cr | -1.06 Cr | -1.42 Cr | — |
| Net Income Including Noncontrolling Interests | 23.44 Cr | 8.06 Cr | 5.27 Cr | 7.92 Cr | — |
| Net Income Continuous Operations | 23.44 Cr | 8.06 Cr | 5.27 Cr | 7.92 Cr | — |
| Tax Provision | 5.38 Cr | 2.02 Cr | 1.56 Cr | 1.29 Cr | — |
| Pretax Income | 28.82 Cr | 10.08 Cr | 6.83 Cr | 9.21 Cr | — |
| Other Non Operating Income Expenses | 36.08 Cr | 8.77 Cr | 33000.00 | 0.06 Cr | — |
| Net Non Operating Interest Income Expense | -0.48 Cr | -0.78 Cr | -0.17 Cr | -1.71 Cr | — |
| Interest Expense Non Operating | 0.48 Cr | 0.78 Cr | 1.53 Cr | 3.55 Cr | — |
| Operating Income | -6.80 Cr | 2.57 Cr | 6.94 Cr | 9.52 Cr | — |
| Operating Expense | 22.45 Cr | 21.40 Cr | 16.92 Cr | 16.99 Cr | — |
| Other Operating Expenses | 10.49 Cr | 7.96 Cr | 1.71 Cr | 1.32 Cr | — |
| Depreciation And Amortization In Income Statement | 8.78 Cr | 9.19 Cr | 10.14 Cr | 10.98 Cr | — |
| Depreciation Income Statement | 8.78 Cr | 9.19 Cr | 9.94 Cr | 10.77 Cr | — |
| Gross Profit | 15.64 Cr | 23.98 Cr | 23.86 Cr | 26.52 Cr | — |
| Cost Of Revenue | 0.28 Cr | 1.30 Cr | 4.05 Cr | 2.93 Cr | — |
| Total Revenue | 15.92 Cr | 25.28 Cr | 27.91 Cr | 29.45 Cr | — |
| Operating Revenue | 15.92 Cr | 25.28 Cr | 27.91 Cr | 29.45 Cr | — |
| Total Unusual Items | — | 5.02 Cr | -1.07 Cr | 1.29 Cr | 0.16 Cr |
| Total Unusual Items Excluding Goodwill | — | 5.02 Cr | -1.07 Cr | 1.29 Cr | 0.16 Cr |
| Interest Income | — | 2.72 Cr | 1.37 Cr | 1.98 Cr | 1.49 Cr |
| Rent Expense Supplemental | — | 0.03 Cr | 0.04 Cr | 0.03 Cr | 0.04 Cr |
| Special Income Charges | — | -0.90 Cr | -8.69 Cr | 1.28 Cr | 0.16 Cr |
| Other Special Charges | — | 0.90 Cr | 0.02 Cr | -1.17 Cr | -0.16 Cr |
| Write Off | — | 0.00 | 8.67 Cr | -0.12 Cr | 0.00 |
| Total Other Finance Cost | — | 0.06 Cr | 87000.00 | 0.14 Cr | 0.04 Cr |
| Interest Income Non Operating | — | 2.72 Cr | 1.37 Cr | 1.98 Cr | 1.49 Cr |
| Amortization | — | 0.20 Cr | 0.20 Cr | 0.20 Cr | 0.20 Cr |
| Selling General And Administration | — | 1.35 Cr | 1.33 Cr | 1.17 Cr | 1.03 Cr |
| Selling And Marketing Expense | — | 0.71 Cr | 0.61 Cr | 0.65 Cr | 0.65 Cr |
| General And Administrative Expense | — | 0.64 Cr | 0.71 Cr | 0.51 Cr | 0.37 Cr |
| Rent And Landing Fees | — | 0.03 Cr | 0.04 Cr | 0.03 Cr | 0.04 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Surana Telecom & Power Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.