SURAJLTDIron & Steel Products
Suraj Ltd — Profit & Loss Statement
₹216.00
-5.12%
Suraj Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.16 Cr | 0.10 Cr | 0.01 Cr | -0.04 Cr |
| Tax Rate For Calcs | 0.28 | 0.30 | 0.30 | 0.35 |
| Normalized EBITDA | 33.40 Cr | 43.12 Cr | 40.07 Cr | 17.01 Cr |
| Total Unusual Items | 0.56 Cr | 0.35 Cr | 0.04 Cr | -0.13 Cr |
| Total Unusual Items Excluding Goodwill | 0.56 Cr | 0.35 Cr | 0.04 Cr | -0.13 Cr |
| Net Income From Continuing Operation Net Minority Interest | 13.30 Cr | 21.52 Cr | 20.12 Cr | 3.00 Cr |
| Reconciled Depreciation | 10.90 Cr | 9.38 Cr | 7.93 Cr | 7.26 Cr |
| Reconciled Cost Of Revenue | 176.34 Cr | 260.55 Cr | 307.86 Cr | 313.86 Cr |
| EBITDA | 33.95 Cr | 43.46 Cr | 40.11 Cr | 16.88 Cr |
| EBIT | 23.05 Cr | 34.08 Cr | 32.18 Cr | 9.62 Cr |
| Net Interest Income | -4.57 Cr | -3.66 Cr | -4.01 Cr | -5.55 Cr |
| Interest Expense | 4.57 Cr | 3.35 Cr | 3.56 Cr | 5.01 Cr |
| Interest Income | 0.15 Cr | 84000.00 | 0.08 Cr | 0.06 Cr |
| Normalized Income | 12.90 Cr | 21.28 Cr | 20.10 Cr | 3.09 Cr |
| Net Income From Continuing And Discontinued Operation | 13.30 Cr | 21.52 Cr | 20.12 Cr | 3.00 Cr |
| Total Expenses | 213.49 Cr | 299.57 Cr | 337.27 Cr | 335.56 Cr |
| Diluted Average Shares | 1.84 Cr | 1.84 Cr | 1.88 Cr | 1.93 Cr |
| Basic Average Shares | 1.84 Cr | 1.84 Cr | 1.88 Cr | 1.93 Cr |
| Diluted EPS | 7.24 | 11.72 | 10.69 | 1.56 |
| Basic EPS | 7.24 | 11.72 | 10.69 | 1.56 |
| Diluted NI Availto Com Stockholders | 13.30 Cr | 21.52 Cr | 20.12 Cr | 3.00 Cr |
| Net Income Common Stockholders | 13.30 Cr | 21.52 Cr | 20.12 Cr | 3.00 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 13.30 Cr | 21.52 Cr | 20.12 Cr | 3.00 Cr |
| Net Income Including Noncontrolling Interests | 13.30 Cr | 21.52 Cr | 20.12 Cr | 3.00 Cr |
| Net Income Continuous Operations | 13.30 Cr | 21.52 Cr | 20.12 Cr | 3.00 Cr |
| Tax Provision | 5.18 Cr | 9.21 Cr | 8.50 Cr | 1.60 Cr |
| Pretax Income | 18.49 Cr | 30.73 Cr | 28.62 Cr | 4.61 Cr |
| Other Non Operating Income Expenses | 0.01 Cr | 0.14 Cr | 0.06 Cr | 28000.00 |
| Special Income Charges | 0.56 Cr | 0.35 Cr | 0.04 Cr | -0.13 Cr |
| Other Special Charges | -0.73 Cr | -0.52 Cr | -0.12 Cr | -44000.00 |
| Write Off | 0.17 Cr | 0.17 Cr | 0.08 Cr | 0.13 Cr |
| Net Non Operating Interest Income Expense | -4.57 Cr | -3.66 Cr | -4.01 Cr | -5.55 Cr |
| Total Other Finance Cost | 0.16 Cr | 0.32 Cr | 0.53 Cr | 0.60 Cr |
| Interest Expense Non Operating | 4.57 Cr | 3.35 Cr | 3.56 Cr | 5.01 Cr |
| Interest Income Non Operating | 0.15 Cr | 84000.00 | 0.08 Cr | 0.06 Cr |
| Operating Income | 17.55 Cr | 30.26 Cr | 27.13 Cr | 5.31 Cr |
| Operating Expense | 37.15 Cr | 39.02 Cr | 29.41 Cr | 21.70 Cr |
| Other Operating Expenses | 0.18 Cr | 0.20 Cr | 44.89 Cr | 37.61 Cr |
| Depreciation And Amortization In Income Statement | 10.90 Cr | 9.38 Cr | 7.93 Cr | 7.26 Cr |
| Amortization | 0.06 Cr | 0.02 Cr | 62000.00 | 52000.00 |
| Depreciation Income Statement | 10.83 Cr | 9.37 Cr | 7.92 Cr | 7.26 Cr |
| Selling General And Administration | 6.38 Cr | 7.97 Cr | 6.30 Cr | 3.73 Cr |
| Selling And Marketing Expense | 3.10 Cr | 2.98 Cr | 2.20 Cr | 0.45 Cr |
| General And Administrative Expense | 3.28 Cr | 5.00 Cr | 4.10 Cr | 3.29 Cr |
| Gross Profit | 54.71 Cr | 69.28 Cr | 56.54 Cr | 27.01 Cr |
| Cost Of Revenue | 176.34 Cr | 260.55 Cr | 307.86 Cr | 313.86 Cr |
| Total Revenue | 231.05 Cr | 329.83 Cr | 364.40 Cr | 340.87 Cr |
| Operating Revenue | 231.05 Cr | 329.83 Cr | 364.40 Cr | 340.87 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Suraj Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.