SUPRAJITAuto Components & Equipments
Suprajit Engineering Ltd — Profit & Loss Statement
₹400.10
+0.97%
Suprajit Engineering Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 4.85 Cr | 7.26 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.27 | 0.31 | 0.26 | — |
| Normalized EBITDA | 379.60 Cr | 382.90 Cr | 332.39 Cr | 266.46 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 99.27 Cr | 167.27 Cr | 152.11 Cr | 173.08 Cr | — |
| Reconciled Depreciation | 121.83 Cr | 103.75 Cr | 95.45 Cr | 58.51 Cr | — |
| Reconciled Cost Of Revenue | 1.86K Cr | 1.70K Cr | 1.62K Cr | 1.08K Cr | — |
| EBITDA | 379.60 Cr | 382.90 Cr | 348.08 Cr | 306.70 Cr | — |
| EBIT | 257.76 Cr | 279.15 Cr | 252.63 Cr | 248.19 Cr | — |
| Net Interest Income | -60.40 Cr | -51.38 Cr | -33.45 Cr | -12.72 Cr | — |
| Interest Expense | 60.40 Cr | 51.38 Cr | 32.38 Cr | 13.03 Cr | — |
| Normalized Income | 99.27 Cr | 167.27 Cr | 141.28 Cr | 165.55 Cr | — |
| Net Income From Continuing And Discontinued Operation | 99.27 Cr | 167.27 Cr | 152.11 Cr | 173.08 Cr | — |
| Total Expenses | 3.07K Cr | 2.68K Cr | 2.53K Cr | 1.63K Cr | — |
| Diluted Average Shares | 13.81 Cr | 13.87 Cr | 13.86 Cr | 13.87 Cr | — |
| Basic Average Shares | 13.79 Cr | 13.85 Cr | 13.84 Cr | 13.86 Cr | — |
| Diluted EPS | 7.19 | 12.06 | 10.98 | 12.48 | — |
| Basic EPS | 7.20 | 12.08 | 10.99 | 12.49 | — |
| Diluted NI Availto Com Stockholders | 99.27 Cr | 167.27 Cr | 152.11 Cr | 173.08 Cr | — |
| Net Income Common Stockholders | 99.27 Cr | 167.27 Cr | 152.11 Cr | 173.08 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 99.27 Cr | 167.27 Cr | 152.11 Cr | 173.08 Cr | — |
| Net Income Including Noncontrolling Interests | 99.27 Cr | 167.27 Cr | 152.11 Cr | 173.08 Cr | — |
| Net Income Continuous Operations | 99.27 Cr | 167.27 Cr | 152.11 Cr | 173.08 Cr | — |
| Tax Provision | 98.09 Cr | 60.51 Cr | 68.13 Cr | 62.09 Cr | — |
| Pretax Income | 197.36 Cr | 227.78 Cr | 220.24 Cr | 235.16 Cr | — |
| Other Non Operating Income Expenses | 46.18 Cr | 59.92 Cr | 3.38 Cr | 0.74 Cr | — |
| Net Non Operating Interest Income Expense | -60.40 Cr | -51.38 Cr | -33.45 Cr | -12.72 Cr | — |
| Interest Expense Non Operating | 60.40 Cr | 51.38 Cr | 32.38 Cr | 13.03 Cr | — |
| Operating Income | 211.58 Cr | 219.23 Cr | 219.18 Cr | 203.11 Cr | — |
| Operating Expense | 1.20K Cr | 978.39 Cr | 912.24 Cr | 548.53 Cr | — |
| Other Operating Expenses | 354.18 Cr | 254.01 Cr | 130.92 Cr | 77.69 Cr | — |
| Depreciation And Amortization In Income Statement | 121.83 Cr | 103.75 Cr | 95.45 Cr | 58.51 Cr | — |
| Depreciation Income Statement | 121.83 Cr | 103.75 Cr | 72.75 Cr | 43.01 Cr | — |
| Gross Profit | 1.42K Cr | 1.20K Cr | 1.13K Cr | 751.64 Cr | — |
| Cost Of Revenue | 1.86K Cr | 1.70K Cr | 1.62K Cr | 1.08K Cr | — |
| Total Revenue | 3.28K Cr | 2.90K Cr | 2.75K Cr | 1.83K Cr | — |
| Operating Revenue | 3.28K Cr | 2.90K Cr | 2.75K Cr | 1.83K Cr | — |
| Total Unusual Items | — | 41.66 Cr | 15.69 Cr | 40.24 Cr | 22.58 Cr |
| Total Unusual Items Excluding Goodwill | — | 41.66 Cr | 15.69 Cr | 27.52 Cr | 22.58 Cr |
| Interest Income | — | 0.44 Cr | 0.35 Cr | 0.51 Cr | 0.16 Cr |
| Rent Expense Supplemental | — | 3.38 Cr | 3.89 Cr | 3.60 Cr | 3.71 Cr |
| Special Income Charges | — | -0.57 Cr | -0.78 Cr | 11.46 Cr | 0.03 Cr |
| Other Special Charges | — | 0.57 Cr | 0.78 Cr | -15.97 Cr | -0.03 Cr |
| Total Other Finance Cost | — | 0.32 Cr | 1.41 Cr | 0.20 Cr | 0.19 Cr |
| Interest Income Non Operating | — | 0.44 Cr | 0.35 Cr | 0.51 Cr | 0.16 Cr |
| Amortization | — | 24.01 Cr | 22.71 Cr | 15.50 Cr | 15.62 Cr |
| Research And Development | — | 1.60 Cr | 2.60 Cr | 0.89 Cr | 0.63 Cr |
| Selling General And Administration | — | 102.89 Cr | 109.12 Cr | 81.43 Cr | 62.67 Cr |
| Selling And Marketing Expense | — | 59.62 Cr | 63.90 Cr | 56.97 Cr | 44.04 Cr |
| General And Administrative Expense | — | 43.27 Cr | 45.23 Cr | 24.47 Cr | 18.63 Cr |
| Rent And Landing Fees | — | 3.38 Cr | 3.89 Cr | 3.60 Cr | 3.71 Cr |
| Write Off | — | — | 0.00 | -8.21 Cr | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Suprajit Engineering Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.