SUNSHIELSpecialty Chemicals
Sunshield Chemicals Ltd — Profit & Loss Statement
₹729.10
-1.08%
Sunshield Chemicals Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.04 Cr | -77362.47 | -0.19 Cr | 5.32 Cr | — |
| Tax Rate For Calcs | 0.19 | 0.30 | 0.28 | 0.30 | — |
| Normalized EBITDA | 36.26 Cr | 41.41 Cr | 33.04 Cr | 31.95 Cr | — |
| Total Unusual Items | -0.20 Cr | -0.03 Cr | -0.67 Cr | 17.82 Cr | — |
| Total Unusual Items Excluding Goodwill | -0.20 Cr | -0.03 Cr | -0.67 Cr | 17.82 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 14.58 Cr | 18.85 Cr | 13.66 Cr | 27.48 Cr | — |
| Reconciled Depreciation | 9.77 Cr | 7.38 Cr | 6.45 Cr | 5.81 Cr | — |
| Reconciled Cost Of Revenue | 272.47 Cr | 193.85 Cr | 168.00 Cr | 169.39 Cr | — |
| EBITDA | 36.06 Cr | 41.38 Cr | 32.37 Cr | 49.77 Cr | — |
| EBIT | 26.29 Cr | 34.00 Cr | 25.92 Cr | 43.96 Cr | — |
| Net Interest Income | -8.97 Cr | -7.53 Cr | -7.38 Cr | -4.78 Cr | — |
| Interest Expense | 8.24 Cr | 7.26 Cr | 6.84 Cr | 4.78 Cr | — |
| Interest Income | 0.13 Cr | 0.26 Cr | 0.07 Cr | 0.11 Cr | — |
| Normalized Income | 14.74 Cr | 18.87 Cr | 14.14 Cr | 14.98 Cr | — |
| Net Income From Continuing And Discontinued Operation | 14.58 Cr | 18.85 Cr | 13.66 Cr | 27.48 Cr | — |
| Total Expenses | 340.79 Cr | 248.93 Cr | 219.02 Cr | 218.58 Cr | — |
| Rent Expense Supplemental | 0.45 Cr | 0.34 Cr | 0.39 Cr | 1.02 Cr | — |
| Diluted Average Shares | 0.74 Cr | 0.74 Cr | 0.74 Cr | 0.74 Cr | — |
| Basic Average Shares | 0.74 Cr | 0.74 Cr | 0.74 Cr | 0.74 Cr | — |
| Diluted EPS | 19.83 | 25.63 | 18.58 | 37.37 | — |
| Basic EPS | 19.83 | 25.63 | 18.58 | 37.37 | — |
| Diluted NI Availto Com Stockholders | 14.58 Cr | 18.85 Cr | 13.66 Cr | 27.48 Cr | — |
| Net Income Common Stockholders | 14.58 Cr | 18.85 Cr | 13.66 Cr | 27.48 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 14.58 Cr | 18.85 Cr | 13.66 Cr | 27.48 Cr | — |
| Net Income Including Noncontrolling Interests | 14.58 Cr | 18.85 Cr | 13.66 Cr | 27.48 Cr | — |
| Net Income Continuous Operations | 14.58 Cr | 18.85 Cr | 13.66 Cr | 27.48 Cr | — |
| Tax Provision | 3.46 Cr | 7.90 Cr | 5.42 Cr | 11.70 Cr | — |
| Pretax Income | 18.05 Cr | 26.74 Cr | 19.08 Cr | 39.18 Cr | — |
| Other Non Operating Income Expenses | 1.72 Cr | 1.48 Cr | 1.82 Cr | 0.71 Cr | — |
| Special Income Charges | -0.20 Cr | -0.03 Cr | -0.67 Cr | 17.82 Cr | — |
| Other Special Charges | 0.20 Cr | 0.03 Cr | 0.67 Cr | -17.82 Cr | — |
| Net Non Operating Interest Income Expense | -8.97 Cr | -7.53 Cr | -7.38 Cr | -4.78 Cr | — |
| Total Other Finance Cost | 0.86 Cr | 0.53 Cr | 0.61 Cr | 0.11 Cr | — |
| Interest Expense Non Operating | 8.24 Cr | 7.26 Cr | 6.84 Cr | 4.78 Cr | — |
| Interest Income Non Operating | 0.13 Cr | 0.26 Cr | 0.07 Cr | 0.11 Cr | — |
| Operating Income | 24.20 Cr | 33.10 Cr | 25.38 Cr | 25.42 Cr | — |
| Operating Expense | 68.32 Cr | 55.08 Cr | 51.03 Cr | 49.19 Cr | — |
| Other Operating Expenses | 28.51 Cr | 23.25 Cr | 21.69 Cr | 34.15 Cr | — |
| Depreciation And Amortization In Income Statement | 9.77 Cr | 7.38 Cr | 6.45 Cr | 5.81 Cr | — |
| Amortization | 0.04 Cr | 0.04 Cr | 58000.00 | — | — |
| Depreciation Income Statement | 9.73 Cr | 7.34 Cr | 6.44 Cr | 5.81 Cr | — |
| Selling General And Administration | 11.08 Cr | 8.90 Cr | 9.49 Cr | 6.43 Cr | — |
| Selling And Marketing Expense | 7.10 Cr | 5.61 Cr | 6.53 Cr | 4.64 Cr | — |
| General And Administrative Expense | 3.97 Cr | 3.30 Cr | 2.96 Cr | 1.79 Cr | — |
| Rent And Landing Fees | 0.45 Cr | 0.34 Cr | 0.39 Cr | 1.02 Cr | — |
| Gross Profit | 92.53 Cr | 88.17 Cr | 76.40 Cr | 74.61 Cr | — |
| Cost Of Revenue | 272.47 Cr | 193.85 Cr | 168.00 Cr | 169.39 Cr | — |
| Total Revenue | 365.00 Cr | 282.03 Cr | 244.40 Cr | 244.00 Cr | — |
| Operating Revenue | 365.00 Cr | 282.03 Cr | 244.40 Cr | 244.00 Cr | — |
| Restructuring And Mergern Acquisition | — | — | — | -17.82 Cr | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sunshield Chemicals Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.