SUNITATOOLIndustrial Products
Sunita Tools Ltd — Profit & Loss Statement
₹893.00
-1.57%
Sunita Tools Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.25 | 0.21 | 0.30 | 0.30 | — |
| Normalized EBITDA | 8.53 Cr | 7.89 Cr | 4.97 Cr | 2.27 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 5.11 Cr | 4.85 Cr | 3.00 Cr | 0.81 Cr | — |
| Reconciled Depreciation | 1.16 Cr | 0.63 Cr | 0.62 Cr | 0.41 Cr | — |
| Reconciled Cost Of Revenue | 15.66 Cr | 13.40 Cr | 5.08 Cr | 3.60 Cr | — |
| EBITDA | 8.53 Cr | 7.89 Cr | 4.97 Cr | 2.27 Cr | — |
| EBIT | 7.38 Cr | 7.26 Cr | 4.35 Cr | 1.85 Cr | — |
| Net Interest Income | -0.52 Cr | -1.12 Cr | -1.44 Cr | -1.13 Cr | — |
| Interest Expense | 0.52 Cr | 1.12 Cr | 1.39 Cr | 1.05 Cr | — |
| Normalized Income | 5.11 Cr | 4.85 Cr | 3.00 Cr | 0.81 Cr | — |
| Net Income From Continuing And Discontinued Operation | 5.11 Cr | 4.85 Cr | 3.00 Cr | 0.81 Cr | — |
| Total Expenses | 23.33 Cr | 19.02 Cr | 9.66 Cr | 6.93 Cr | — |
| Diluted NI Availto Com Stockholders | 5.11 Cr | 4.85 Cr | 3.00 Cr | 0.81 Cr | — |
| Net Income Common Stockholders | 5.11 Cr | 4.85 Cr | 3.00 Cr | 0.81 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 5.11 Cr | 4.85 Cr | 3.00 Cr | 0.81 Cr | — |
| Minority Interests | -0.01 Cr | 0.00 | — | — | — |
| Net Income Including Noncontrolling Interests | 5.13 Cr | 4.85 Cr | 3.00 Cr | 0.81 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | — | — |
| Net Income Continuous Operations | 5.13 Cr | 4.85 Cr | 3.00 Cr | 0.81 Cr | — |
| Tax Provision | 1.73 Cr | 1.29 Cr | -0.04 Cr | -47000.00 | — |
| Pretax Income | 6.85 Cr | 6.14 Cr | 2.96 Cr | 0.81 Cr | — |
| Other Non Operating Income Expenses | 0.63 Cr | 0.19 Cr | 0.22 Cr | 0.13 Cr | — |
| Net Non Operating Interest Income Expense | -0.52 Cr | -1.12 Cr | -1.44 Cr | -1.13 Cr | — |
| Interest Expense Non Operating | 0.52 Cr | 1.12 Cr | 1.39 Cr | 1.05 Cr | — |
| Operating Income | 6.75 Cr | 7.07 Cr | 4.19 Cr | 1.80 Cr | — |
| Operating Expense | 7.67 Cr | 5.62 Cr | 4.58 Cr | 3.33 Cr | — |
| Other Operating Expenses | 3.44 Cr | 2.31 Cr | 1.19 Cr | 0.94 Cr | — |
| Depreciation And Amortization In Income Statement | 1.16 Cr | 0.63 Cr | 0.62 Cr | 0.41 Cr | — |
| Depreciation Income Statement | 1.16 Cr | 0.63 Cr | 0.62 Cr | 0.41 Cr | — |
| Gross Profit | 14.42 Cr | 12.69 Cr | 8.76 Cr | 5.13 Cr | — |
| Cost Of Revenue | 15.66 Cr | 13.40 Cr | 5.08 Cr | 3.60 Cr | — |
| Total Revenue | 30.08 Cr | 26.09 Cr | 13.84 Cr | 8.73 Cr | — |
| Operating Revenue | 30.08 Cr | 26.09 Cr | 13.84 Cr | 8.73 Cr | — |
| Total Unusual Items | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Unusual Items Excluding Goodwill | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Income | — | 15000.00 | 0.11 Cr | 0.02 Cr | 0.02 Cr |
| Rent Expense Supplemental | — | 0.08 Cr | 0.06 Cr | 0.06 Cr | 0.09 Cr |
| Diluted Average Shares | — | 0.60 Cr | 0.56 Cr | 0.56 Cr | 0.56 Cr |
| Basic Average Shares | — | 0.60 Cr | 0.56 Cr | 0.56 Cr | 0.56 Cr |
| Diluted EPS | — | 8.13 | 5.34 | 1.44 | 0.47 |
| Basic EPS | — | 8.13 | 5.34 | 1.44 | 0.47 |
| Special Income Charges | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Other Finance Cost | — | 0.13 Cr | 0.16 Cr | 0.10 Cr | 0.08 Cr |
| Interest Income Non Operating | — | 15000.00 | 0.11 Cr | 0.02 Cr | 0.02 Cr |
| Selling General And Administration | — | 0.23 Cr | 0.20 Cr | 0.13 Cr | 0.27 Cr |
| Selling And Marketing Expense | — | 0.04 Cr | 0.01 Cr | 46000.00 | 4000.00 |
| General And Administrative Expense | — | 0.19 Cr | 0.19 Cr | 0.13 Cr | 0.27 Cr |
| Rent And Landing Fees | — | 0.08 Cr | 0.06 Cr | 0.06 Cr | 0.09 Cr |
| Net Income Extraordinary | — | — | 0.00 | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sunita Tools Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.