SUNILTXTrading & Distributors
Sunil Industries Ltd — Profit & Loss Statement
₹59.50
-4.26%
Sunil Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 43197.16 | 0.02 Cr | — |
| Tax Rate For Calcs | 0.19 | 0.30 | 0.30 | 0.34 | — |
| Normalized EBITDA | 13.46 Cr | 11.80 Cr | 11.43 Cr | 8.25 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.01 Cr | 0.06 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.01 Cr | 0.06 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 3.90 Cr | 2.24 Cr | 3.44 Cr | 2.71 Cr | — |
| Reconciled Depreciation | 2.64 Cr | 2.41 Cr | 2.10 Cr | 1.88 Cr | — |
| Reconciled Cost Of Revenue | 103.00 Cr | 116.46 Cr | 194.67 Cr | 102.81 Cr | — |
| EBITDA | 13.46 Cr | 11.80 Cr | 11.44 Cr | 8.31 Cr | — |
| EBIT | 10.82 Cr | 9.39 Cr | 9.34 Cr | 6.43 Cr | — |
| Net Interest Income | -5.99 Cr | -5.64 Cr | -4.42 Cr | -2.48 Cr | — |
| Interest Expense | 5.99 Cr | 5.64 Cr | 4.40 Cr | 2.35 Cr | — |
| Normalized Income | 3.90 Cr | 2.24 Cr | 3.43 Cr | 2.67 Cr | — |
| Net Income From Continuing And Discontinued Operation | 3.90 Cr | 2.24 Cr | 3.44 Cr | 2.71 Cr | — |
| Total Expenses | 161.38 Cr | 171.01 Cr | 218.05 Cr | 155.00 Cr | — |
| Diluted NI Availto Com Stockholders | 3.90 Cr | 2.24 Cr | 3.44 Cr | 2.71 Cr | — |
| Net Income Common Stockholders | 3.90 Cr | 2.24 Cr | 3.44 Cr | 2.71 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 3.90 Cr | 2.24 Cr | 3.44 Cr | 2.71 Cr | — |
| Net Income Including Noncontrolling Interests | 3.90 Cr | 2.24 Cr | 3.44 Cr | 2.71 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 3.90 Cr | 2.24 Cr | 3.44 Cr | 2.71 Cr | — |
| Tax Provision | 0.93 Cr | 1.51 Cr | 1.50 Cr | 1.38 Cr | — |
| Pretax Income | 4.83 Cr | 3.75 Cr | 4.94 Cr | 4.08 Cr | — |
| Other Non Operating Income Expenses | 0.35 Cr | 0.19 Cr | 97000.00 | 2000.00 | — |
| Special Income Charges | 0.00 | 0.00 | 0.01 Cr | 0.06 Cr | — |
| Net Non Operating Interest Income Expense | -5.99 Cr | -5.64 Cr | -4.42 Cr | -2.48 Cr | — |
| Interest Expense Non Operating | 5.99 Cr | 5.64 Cr | 4.40 Cr | 2.35 Cr | — |
| Operating Income | 10.47 Cr | 9.20 Cr | 9.34 Cr | 6.48 Cr | — |
| Operating Expense | 58.38 Cr | 54.54 Cr | 23.39 Cr | 52.19 Cr | — |
| Other Operating Expenses | 51.20 Cr | 48.27 Cr | 0.70 Cr | 47.59 Cr | — |
| Depreciation And Amortization In Income Statement | 2.64 Cr | 2.41 Cr | 2.10 Cr | 1.88 Cr | — |
| Depreciation Income Statement | 2.64 Cr | 2.41 Cr | 2.10 Cr | 1.87 Cr | — |
| Gross Profit | 68.85 Cr | 63.74 Cr | 32.73 Cr | 58.67 Cr | — |
| Cost Of Revenue | 103.00 Cr | 116.46 Cr | 194.67 Cr | 102.81 Cr | — |
| Total Revenue | 171.84 Cr | 180.21 Cr | 227.40 Cr | 161.48 Cr | — |
| Operating Revenue | 171.84 Cr | 180.21 Cr | 227.40 Cr | 161.48 Cr | — |
| Interest Income | — | 0.19 Cr | 0.35 Cr | 0.11 Cr | 0.08 Cr |
| Rent Expense Supplemental | — | 0.09 Cr | 0.10 Cr | 0.12 Cr | 0.25 Cr |
| Diluted Average Shares | — | 0.42 Cr | 0.42 Cr | 0.42 Cr | 0.42 Cr |
| Basic Average Shares | — | 0.42 Cr | 0.42 Cr | 0.42 Cr | 0.42 Cr |
| Diluted EPS | — | 5.36 | 8.19 | 6.67 | 1.69 |
| Basic EPS | — | 5.36 | 8.19 | 6.67 | 1.69 |
| Other Special Charges | — | 0.07 Cr | -0.01 Cr | -0.06 Cr | -51000.00 |
| Write Off | — | 0.90 Cr | 0.00 | — | — |
| Total Other Finance Cost | — | 0.18 Cr | 0.38 Cr | 0.24 Cr | 0.20 Cr |
| Interest Income Non Operating | — | 0.19 Cr | 0.35 Cr | 0.11 Cr | 0.08 Cr |
| Amortization | — | 0.00 | 14000.00 | 0.01 Cr | — |
| Selling General And Administration | — | 14.38 Cr | 16.85 Cr | 16.40 Cr | 4.74 Cr |
| Selling And Marketing Expense | — | 13.20 Cr | 15.29 Cr | 14.20 Cr | 3.45 Cr |
| General And Administrative Expense | — | 1.19 Cr | 1.56 Cr | 2.20 Cr | 1.29 Cr |
| Rent And Landing Fees | — | 0.09 Cr | 0.10 Cr | 0.12 Cr | 0.25 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sunil Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.