SUNLOCPharmaceuticals
Sunil Healthcare Ltd — Profit & Loss Statement
₹61.97
-3.68%
Sunil Healthcare Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.11 Cr | -1.42 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.30 | 0.31 | — |
| Normalized EBITDA | 11.60 Cr | 9.31 Cr | 20.19 Cr | 22.76 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -1.42 Cr | -1.79 Cr | 6.68 Cr | 6.42 Cr | — |
| Reconciled Depreciation | 6.35 Cr | 6.09 Cr | 7.01 Cr | 6.31 Cr | — |
| Reconciled Cost Of Revenue | 36.67 Cr | 46.38 Cr | 51.10 Cr | 53.11 Cr | — |
| EBITDA | 11.60 Cr | 9.31 Cr | 19.83 Cr | 18.13 Cr | — |
| EBIT | 5.25 Cr | 3.22 Cr | 12.82 Cr | 11.82 Cr | — |
| Net Interest Income | -6.46 Cr | -5.78 Cr | -3.96 Cr | -3.27 Cr | — |
| Interest Expense | 6.46 Cr | 5.78 Cr | 3.33 Cr | 2.55 Cr | — |
| Normalized Income | -1.42 Cr | -1.79 Cr | 6.93 Cr | 9.63 Cr | — |
| Net Income From Continuing And Discontinued Operation | -1.42 Cr | -1.79 Cr | 6.68 Cr | 6.42 Cr | — |
| Total Expenses | 79.51 Cr | 92.19 Cr | 98.22 Cr | 102.70 Cr | — |
| Diluted Average Shares | 1.03 Cr | 1.03 Cr | 1.03 Cr | 1.03 Cr | — |
| Basic Average Shares | 1.03 Cr | 1.03 Cr | 1.03 Cr | 1.03 Cr | — |
| Diluted EPS | -1.38 | -1.74 | 6.52 | 6.26 | — |
| Basic EPS | -1.38 | -1.74 | 6.52 | 6.26 | — |
| Diluted NI Availto Com Stockholders | -1.42 Cr | -1.79 Cr | 6.68 Cr | 6.42 Cr | — |
| Net Income Common Stockholders | -1.42 Cr | -1.79 Cr | 6.68 Cr | 6.42 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -1.42 Cr | -1.79 Cr | 6.68 Cr | 6.42 Cr | — |
| Net Income Including Noncontrolling Interests | -1.42 Cr | -1.79 Cr | 6.68 Cr | 6.42 Cr | — |
| Net Income Continuous Operations | -1.42 Cr | -1.79 Cr | 6.68 Cr | 6.42 Cr | — |
| Tax Provision | 0.20 Cr | -0.77 Cr | 2.80 Cr | 2.84 Cr | — |
| Pretax Income | -1.22 Cr | -2.56 Cr | 9.48 Cr | 9.26 Cr | — |
| Other Non Operating Income Expenses | 1.34 Cr | 5.22 Cr | 0.28 Cr | 51000.00 | — |
| Net Non Operating Interest Income Expense | -6.46 Cr | -5.78 Cr | -3.96 Cr | -3.27 Cr | — |
| Interest Expense Non Operating | 6.46 Cr | 5.78 Cr | 3.33 Cr | 2.55 Cr | — |
| Operating Income | 3.91 Cr | -2.00 Cr | 12.24 Cr | 16.46 Cr | — |
| Operating Expense | 42.85 Cr | 45.81 Cr | 47.12 Cr | 49.59 Cr | — |
| Other Operating Expenses | 24.69 Cr | 26.78 Cr | 19.68 Cr | 23.52 Cr | — |
| Depreciation And Amortization In Income Statement | 6.35 Cr | 6.09 Cr | 7.01 Cr | 6.31 Cr | — |
| Depreciation Income Statement | 6.35 Cr | 6.09 Cr | 6.96 Cr | 6.26 Cr | — |
| Gross Profit | 46.75 Cr | 43.81 Cr | 59.36 Cr | 66.05 Cr | — |
| Cost Of Revenue | 36.67 Cr | 46.38 Cr | 51.10 Cr | 53.11 Cr | — |
| Total Revenue | 83.42 Cr | 90.19 Cr | 110.46 Cr | 119.16 Cr | — |
| Operating Revenue | 83.42 Cr | 90.19 Cr | 110.46 Cr | 119.16 Cr | — |
| Total Unusual Items | — | 2.93 Cr | -0.36 Cr | -4.64 Cr | 0.25 Cr |
| Total Unusual Items Excluding Goodwill | — | 2.93 Cr | -0.36 Cr | -4.64 Cr | 0.25 Cr |
| Interest Income | — | 0.25 Cr | 0.21 Cr | 0.22 Cr | 0.32 Cr |
| Rent Expense Supplemental | — | 0.12 Cr | 0.14 Cr | 0.20 Cr | 0.41 Cr |
| Special Income Charges | — | 2.93 Cr | -0.36 Cr | -4.70 Cr | 0.23 Cr |
| Other Special Charges | — | -3.02 Cr | -0.09 Cr | 13000.00 | -1.29 Cr |
| Write Off | — | 0.09 Cr | 0.45 Cr | 4.70 Cr | 1.06 Cr |
| Total Other Finance Cost | — | 1.03 Cr | 0.84 Cr | 0.93 Cr | 0.81 Cr |
| Interest Income Non Operating | — | 0.25 Cr | 0.21 Cr | 0.22 Cr | 0.32 Cr |
| Amortization | — | 0.04 Cr | 0.05 Cr | 0.05 Cr | 0.05 Cr |
| Selling General And Administration | — | 4.26 Cr | 5.51 Cr | 5.44 Cr | 4.59 Cr |
| Selling And Marketing Expense | — | 2.60 Cr | 3.10 Cr | 3.05 Cr | 2.59 Cr |
| General And Administrative Expense | — | 1.66 Cr | 2.41 Cr | 2.39 Cr | 2.00 Cr |
| Rent And Landing Fees | — | 0.12 Cr | 0.14 Cr | 0.20 Cr | 0.41 Cr |
| Net Income Discontinuous Operations | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sunil Healthcare Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.