SUNILAGROther Agricultural Products
Sunil Agro Foods Ltd — Profit & Loss Statement
₹75.79
-4.99%
Sunil Agro Foods Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.01 Cr | -0.05 Cr | -0.04 Cr | -0.06 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.24 | 0.17 | 0.27 | — |
| Normalized EBITDA | 3.49 Cr | 6.44 Cr | 6.10 Cr | 5.87 Cr | — |
| Total Unusual Items | -0.05 Cr | -0.21 Cr | -0.25 Cr | -0.23 Cr | — |
| Total Unusual Items Excluding Goodwill | -0.05 Cr | -0.21 Cr | -0.25 Cr | -0.23 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -1.09 Cr | 0.88 Cr | 0.89 Cr | 1.05 Cr | — |
| Reconciled Depreciation | 1.66 Cr | 1.68 Cr | 1.70 Cr | 1.68 Cr | — |
| Reconciled Cost Of Revenue | 219.30 Cr | 214.30 Cr | 195.91 Cr | 162.85 Cr | — |
| EBITDA | 3.44 Cr | 6.23 Cr | 5.85 Cr | 5.64 Cr | — |
| EBIT | 1.78 Cr | 4.55 Cr | 4.16 Cr | 3.96 Cr | — |
| Net Interest Income | -3.14 Cr | -3.41 Cr | -3.06 Cr | -2.59 Cr | — |
| Interest Expense | 3.22 Cr | 3.40 Cr | 3.08 Cr | 2.53 Cr | — |
| Interest Income | 0.12 Cr | 0.06 Cr | 0.03 Cr | 0.04 Cr | — |
| Normalized Income | -1.06 Cr | 1.03 Cr | 1.09 Cr | 1.22 Cr | — |
| Net Income From Continuing And Discontinued Operation | -1.09 Cr | 0.88 Cr | 0.89 Cr | 1.05 Cr | — |
| Total Expenses | 227.63 Cr | 223.59 Cr | 205.44 Cr | 172.31 Cr | — |
| Rent Expense Supplemental | 0.04 Cr | 0.04 Cr | 0.04 Cr | 0.04 Cr | — |
| Diluted Average Shares | 0.30 Cr | 0.30 Cr | 0.30 Cr | 0.30 Cr | — |
| Basic Average Shares | 0.30 Cr | 0.30 Cr | 0.30 Cr | 0.30 Cr | — |
| Diluted EPS | -3.64 | 2.92 | 2.97 | 3.48 | — |
| Basic EPS | -3.64 | 2.92 | 2.97 | 3.48 | — |
| Diluted NI Availto Com Stockholders | -1.09 Cr | 0.88 Cr | 0.89 Cr | 1.05 Cr | — |
| Net Income Common Stockholders | -1.09 Cr | 0.88 Cr | 0.89 Cr | 1.05 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -1.09 Cr | 0.88 Cr | 0.89 Cr | 1.05 Cr | — |
| Net Income Including Noncontrolling Interests | -1.09 Cr | 0.88 Cr | 0.89 Cr | 1.05 Cr | — |
| Net Income Continuous Operations | -1.09 Cr | 0.88 Cr | 0.89 Cr | 1.05 Cr | — |
| Tax Provision | -0.35 Cr | 0.27 Cr | 0.19 Cr | 0.38 Cr | — |
| Pretax Income | -1.44 Cr | 1.15 Cr | 1.08 Cr | 1.42 Cr | — |
| Other Non Operating Income Expenses | 0.50 Cr | 0.41 Cr | 0.44 Cr | 0.37 Cr | — |
| Special Income Charges | -0.05 Cr | -0.21 Cr | -0.25 Cr | -0.23 Cr | — |
| Other Special Charges | -0.03 Cr | 0.07 Cr | 0.01 Cr | 0.02 Cr | — |
| Write Off | 0.08 Cr | 0.14 Cr | 0.23 Cr | 0.19 Cr | — |
| Net Non Operating Interest Income Expense | -3.14 Cr | -3.41 Cr | -3.06 Cr | -2.59 Cr | — |
| Total Other Finance Cost | 0.03 Cr | 0.06 Cr | 71000.00 | 0.09 Cr | — |
| Interest Expense Non Operating | 3.22 Cr | 3.40 Cr | 3.08 Cr | 2.53 Cr | — |
| Interest Income Non Operating | 0.12 Cr | 0.06 Cr | 0.03 Cr | 0.04 Cr | — |
| Operating Income | 1.27 Cr | 4.35 Cr | 3.94 Cr | 3.86 Cr | — |
| Operating Expense | 8.34 Cr | 9.29 Cr | 9.53 Cr | 9.45 Cr | — |
| Other Operating Expenses | 1.57 Cr | 1.57 Cr | 1.50 Cr | 1.73 Cr | — |
| Depreciation And Amortization In Income Statement | 1.66 Cr | 1.68 Cr | 1.70 Cr | 1.68 Cr | — |
| Depreciation Income Statement | 1.66 Cr | 1.68 Cr | 1.70 Cr | 1.68 Cr | — |
| Selling General And Administration | 3.13 Cr | 3.23 Cr | 3.61 Cr | 2.95 Cr | — |
| Selling And Marketing Expense | 2.92 Cr | 3.05 Cr | 3.41 Cr | 2.72 Cr | — |
| General And Administrative Expense | 0.20 Cr | 0.18 Cr | 0.20 Cr | 0.23 Cr | — |
| Rent And Landing Fees | 0.04 Cr | 0.04 Cr | 0.04 Cr | 0.04 Cr | — |
| Gross Profit | 9.60 Cr | 13.64 Cr | 13.46 Cr | 13.32 Cr | — |
| Cost Of Revenue | 219.30 Cr | 214.30 Cr | 195.91 Cr | 162.85 Cr | — |
| Total Revenue | 228.90 Cr | 227.95 Cr | 209.38 Cr | 176.17 Cr | — |
| Operating Revenue | 228.90 Cr | 227.95 Cr | 209.38 Cr | 176.17 Cr | — |
| Impairment Of Capital Assets | — | — | 0.00 | 0.02 Cr | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sunil Agro Foods Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.