SUNFLAGIron & Steel Products
Sunflag Iron & Steel Co Ltd — Profit & Loss Statement
₹194.10
-7.19%
Sunflag Iron & Steel Co Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Expenses | 3.25K Cr | 3.14K Cr | 3.11K Cr | 2.36K Cr | — |
| Diluted Average Shares | 18.03 Cr | 18.01 Cr | 18.02 Cr | 18.02 Cr | — |
| Basic Average Shares | 18.03 Cr | 18.01 Cr | 18.02 Cr | 18.02 Cr | — |
| Diluted EPS | 8.99 | 7.97 | 61.89 | 12.04 | — |
| Basic EPS | 8.99 | 7.97 | 61.89 | 12.04 | — |
| Diluted NI Availto Com Stockholders | 162.06 Cr | 143.53 Cr | 1.12K Cr | 217.00 Cr | — |
| Net Income Common Stockholders | 162.06 Cr | 143.53 Cr | 1.12K Cr | 217.00 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 162.06 Cr | 143.53 Cr | 1.12K Cr | 217.00 Cr | — |
| Minority Interests | -0.02 Cr | -0.02 Cr | -0.02 Cr | -0.02 Cr | — |
| Net Income Including Noncontrolling Interests | 162.08 Cr | 143.55 Cr | 1.12K Cr | 217.02 Cr | — |
| Net Income Continuous Operations | 162.08 Cr | 143.55 Cr | 1.12K Cr | 217.02 Cr | — |
| Tax Provision | 49.68 Cr | 39.81 Cr | 369.62 Cr | 67.90 Cr | — |
| Pretax Income | 211.48 Cr | 181.47 Cr | 1.48K Cr | 284.34 Cr | — |
| Other Non Operating Income Expenses | 16.52 Cr | 6.13 Cr | 0.29 Cr | 0.27 Cr | — |
| Net Non Operating Interest Income Expense | -89.90 Cr | -96.71 Cr | -76.66 Cr | -39.13 Cr | — |
| Interest Expense Non Operating | 89.90 Cr | 96.71 Cr | 58.85 Cr | 33.55 Cr | — |
| Operating Income | 284.86 Cr | 272.05 Cr | 376.13 Cr | 328.93 Cr | — |
| Operating Expense | 1.04K Cr | 928.42 Cr | 341.42 Cr | 293.48 Cr | — |
| Other Operating Expenses | 801.44 Cr | 704.34 Cr | 121.62 Cr | 102.07 Cr | — |
| Depreciation And Amortization In Income Statement | 104.45 Cr | 103.01 Cr | 80.64 Cr | 76.31 Cr | — |
| Depreciation Income Statement | 104.45 Cr | 103.01 Cr | 80.64 Cr | 76.31 Cr | — |
| Gross Profit | 1.33K Cr | 1.20K Cr | 717.55 Cr | 622.41 Cr | — |
| Cost Of Revenue | 2.21K Cr | 2.21K Cr | 2.77K Cr | 2.07K Cr | — |
| Total Revenue | 3.54K Cr | 3.42K Cr | 3.49K Cr | 2.69K Cr | — |
| Operating Revenue | 3.54K Cr | 3.42K Cr | 3.49K Cr | 2.69K Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 297.23 Cr | 95519.45 | — |
| Tax Rate For Calcs | 0.23 | 0.22 | 0.25 | 0.24 | — |
| Normalized EBITDA | 405.83 Cr | 381.19 Cr | 430.32 Cr | 394.16 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 162.06 Cr | 143.53 Cr | 1.12K Cr | 217.00 Cr | — |
| Reconciled Depreciation | 104.45 Cr | 103.01 Cr | 80.64 Cr | 76.31 Cr | — |
| Reconciled Cost Of Revenue | 2.21K Cr | 2.21K Cr | 2.77K Cr | 2.07K Cr | — |
| EBITDA | 405.83 Cr | 381.19 Cr | 1.62K Cr | 394.20 Cr | — |
| EBIT | 301.38 Cr | 278.18 Cr | 1.54K Cr | 317.89 Cr | — |
| Net Interest Income | -89.90 Cr | -96.71 Cr | -76.66 Cr | -39.13 Cr | — |
| Interest Expense | 89.90 Cr | 96.71 Cr | 58.85 Cr | 33.55 Cr | — |
| Normalized Income | 162.06 Cr | 143.53 Cr | 218.42 Cr | 216.97 Cr | — |
| Net Income From Continuing And Discontinued Operation | 162.06 Cr | 143.53 Cr | 1.12K Cr | 217.00 Cr | — |
| Rent Expense Supplemental | — | 2.13 Cr | 3.43 Cr | 2.27 Cr | 0.93 Cr |
| Special Income Charges | — | -0.49 Cr | 1.19K Cr | 0.04 Cr | 2.95 Cr |
| Write Off | — | 0.49 Cr | 0.62 Cr | 0.00 | 0.00 |
| Total Other Finance Cost | — | 25.47 Cr | 22.25 Cr | 8.70 Cr | 8.16 Cr |
| Interest Income Non Operating | — | 5.70 Cr | 4.44 Cr | 3.12 Cr | 5.97 Cr |
| Selling General And Administration | — | 29.27 Cr | 29.32 Cr | 21.69 Cr | 21.10 Cr |
| General And Administrative Expense | — | 29.27 Cr | 29.32 Cr | 21.69 Cr | 21.10 Cr |
| Rent And Landing Fees | — | 2.13 Cr | 3.43 Cr | 2.27 Cr | 0.93 Cr |
| Total Unusual Items | — | -0.49 Cr | 1.19K Cr | 0.04 Cr | 2.95 Cr |
| Total Unusual Items Excluding Goodwill | — | -0.49 Cr | 1.19K Cr | 0.04 Cr | 2.95 Cr |
| Interest Income | — | 5.70 Cr | 4.44 Cr | 3.12 Cr | 5.97 Cr |
| Other Special Charges | — | — | -1.19K Cr | -0.04 Cr | -2.95 Cr |
| Amortization | — | — | 4.83 Cr | 4.62 Cr | 4.51 Cr |
| Selling And Marketing Expense | — | — | 103.56 Cr | 90.93 Cr | 1.44 Cr |
| Net Income Extraordinary | — | — | — | 0.58 Cr | 0.35 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sunflag Iron & Steel Co Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.