SUNDROPEdible Oil
Sundrop Brands Limited — Profit & Loss Statement
₹560.85
-3.52%
Sundrop Brands Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Interest Income | 0.74 Cr | 0.30 Cr | 0.17 Cr | 0.19 Cr | 0.45 Cr |
| Total Expenses | 892.98 Cr | 744.02 Cr | 824.06 Cr | 882.01 Cr | — |
| Rent Expense Supplemental | 8.25 Cr | 15.48 Cr | 18.71 Cr | 18.60 Cr | 19.78 Cr |
| Diluted Average Shares | 2.63 Cr | 2.42 Cr | 2.40 Cr | 2.39 Cr | — |
| Basic Average Shares | 2.63 Cr | 2.42 Cr | 2.40 Cr | 2.38 Cr | — |
| Diluted EPS | -41.72 | 4.29 | 6.28 | 10.81 | — |
| Basic EPS | -41.72 | 4.29 | 6.29 | 10.87 | — |
| Diluted NI Availto Com Stockholders | -109.90 Cr | 10.41 Cr | 15.08 Cr | 25.85 Cr | — |
| Net Income Common Stockholders | -109.90 Cr | 10.41 Cr | 15.08 Cr | 25.85 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -109.90 Cr | 10.41 Cr | 15.08 Cr | 25.85 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | -109.90 Cr | 10.41 Cr | 15.08 Cr | 25.85 Cr | — |
| Net Income Continuous Operations | -109.90 Cr | 10.41 Cr | 15.08 Cr | 25.85 Cr | — |
| Tax Provision | -35.73 Cr | 3.90 Cr | 5.30 Cr | 9.16 Cr | — |
| Pretax Income | -145.64 Cr | 14.31 Cr | 20.38 Cr | 35.01 Cr | — |
| Other Non Operating Income Expenses | 0.34 Cr | 1.48 Cr | 0.22 Cr | 2.37 Cr | — |
| Special Income Charges | -150.15 Cr | 2.91 Cr | -0.55 Cr | 3.99 Cr | — |
| Other Special Charges | 5.64 Cr | -3.68 Cr | 0.55 Cr | -3.99 Cr | — |
| Write Off | 139.36 Cr | 0.77 Cr | 0.00 | 0.00 | — |
| Impairment Of Capital Assets | 65.47 Cr | — | — | — | — |
| Restructuring And Mergern Acquisition | 5.16 Cr | 0.00 | — | — | — |
| Net Non Operating Interest Income Expense | -1.03 Cr | -2.64 Cr | -3.07 Cr | -2.31 Cr | — |
| Total Other Finance Cost | 0.04 Cr | 0.06 Cr | 0.06 Cr | 0.07 Cr | 0.07 Cr |
| Interest Expense Non Operating | 1.73 Cr | 2.88 Cr | 3.18 Cr | 2.42 Cr | — |
| Interest Income Non Operating | 0.74 Cr | 0.30 Cr | 0.17 Cr | 0.19 Cr | 0.45 Cr |
| Operating Income | 4.15 Cr | 14.06 Cr | 23.91 Cr | 33.46 Cr | — |
| Operating Expense | 322.22 Cr | 273.89 Cr | 263.08 Cr | 245.07 Cr | — |
| Other Operating Expenses | 100.37 Cr | 84.77 Cr | 78.90 Cr | 68.69 Cr | — |
| Depreciation And Amortization In Income Statement | 25.75 Cr | 21.16 Cr | 21.91 Cr | 21.00 Cr | — |
| Amortization | 1.11 Cr | 0.66 Cr | — | — | — |
| Depreciation Income Statement | 24.64 Cr | 20.50 Cr | 21.91 Cr | 21.00 Cr | — |
| Selling General And Administration | 108.15 Cr | 88.93 Cr | 83.81 Cr | 78.45 Cr | — |
| Selling And Marketing Expense | 98.82 Cr | 80.83 Cr | 74.87 Cr | 69.75 Cr | — |
| General And Administrative Expense | 9.32 Cr | 8.10 Cr | 8.94 Cr | 8.70 Cr | 8.31 Cr |
| Rent And Landing Fees | 8.25 Cr | 15.48 Cr | 18.71 Cr | 18.60 Cr | 19.78 Cr |
| Gross Profit | 326.38 Cr | 287.95 Cr | 286.99 Cr | 278.53 Cr | — |
| Cost Of Revenue | 570.76 Cr | 470.13 Cr | 560.98 Cr | 636.94 Cr | — |
| Total Revenue | 897.13 Cr | 758.08 Cr | 847.97 Cr | 915.47 Cr | — |
| Operating Revenue | 897.13 Cr | 758.08 Cr | 847.97 Cr | 915.47 Cr | — |
| Tax Effect Of Unusual Items | -36.54 Cr | 0.81 Cr | -0.13 Cr | 1.05 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.27 | 0.26 | 0.26 | — |
| Normalized EBITDA | 30.75 Cr | 35.38 Cr | 45.96 Cr | 54.42 Cr | — |
| Total Unusual Items | -148.91 Cr | 2.96 Cr | -0.50 Cr | 4.02 Cr | — |
| Total Unusual Items Excluding Goodwill | -148.91 Cr | 2.96 Cr | -0.50 Cr | 4.02 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -109.90 Cr | 10.41 Cr | 15.08 Cr | 25.85 Cr | — |
| Reconciled Depreciation | 25.75 Cr | 21.16 Cr | 21.91 Cr | 21.00 Cr | — |
| Reconciled Cost Of Revenue | 570.76 Cr | 470.13 Cr | 560.98 Cr | 636.94 Cr | — |
| EBITDA | -118.16 Cr | 38.34 Cr | 45.47 Cr | 58.44 Cr | — |
| EBIT | -143.91 Cr | 17.18 Cr | 23.56 Cr | 37.43 Cr | — |
| Net Interest Income | -1.03 Cr | -2.64 Cr | -3.07 Cr | -2.31 Cr | — |
| Interest Expense | 1.73 Cr | 2.88 Cr | 3.18 Cr | 2.42 Cr | — |
| Normalized Income | 2.47 Cr | 8.26 Cr | 15.44 Cr | 22.88 Cr | — |
| Net Income From Continuing And Discontinued Operation | -109.90 Cr | 10.41 Cr | 15.08 Cr | 25.85 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sundrop Brands Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.