SUNDARAMStationary

Sundaram Multi Pap LtdBalance Sheet

1.12
-4.84%

Sundaram Multi Pap Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number47.39 Cr47.39 Cr47.39 Cr47.39 Cr
Share Issued47.39 Cr47.39 Cr47.39 Cr47.39 Cr
Net Debt22.30 Cr32.99 Cr31.65 Cr38.35 Cr
Total Debt26.87 Cr33.39 Cr34.62 Cr39.37 Cr
Tangible Book Value84.51 Cr87.59 Cr91.61 Cr86.71 Cr
Invested Capital113.05 Cr125.84 Cr131.89 Cr133.67 Cr
Working Capital41.53 Cr47.02 Cr51.51 Cr53.46 Cr
Net Tangible Assets84.51 Cr87.59 Cr91.61 Cr86.71 Cr
Capital Lease Obligations1.36 Cr0.18 Cr0.43 Cr0.68 Cr
Common Stock Equity87.54 Cr92.63 Cr97.70 Cr94.98 Cr
Total Capitalization92.46 Cr116.10 Cr122.42 Cr109.67 Cr
Total Equity Gross Minority Interest87.54 Cr92.63 Cr97.70 Cr94.98 Cr
Stockholders Equity87.54 Cr92.63 Cr97.70 Cr94.98 Cr
Other Equity Interest40.15 Cr45.24 Cr50.32 Cr
Capital Stock47.39 Cr47.39 Cr47.39 Cr47.39 Cr
Common Stock47.39 Cr47.39 Cr47.39 Cr47.39 Cr
Total Liabilities Net Minority Interest34.06 Cr41.94 Cr40.37 Cr51.03 Cr
Total Non Current Liabilities Net Minority Interest5.37 Cr23.95 Cr25.18 Cr15.21 Cr
Other Non Current Liabilities-1000.001000.001000.00-2000.00
Non Current Deferred Taxes Liabilities0.000.000.000.00
Long Term Debt And Capital Lease Obligation4.92 Cr23.47 Cr24.72 Cr14.69 Cr
Long Term Debt4.92 Cr23.47 Cr24.72 Cr14.69 Cr
Long Term Provisions0.45 Cr0.48 Cr0.46 Cr0.53 Cr
Current Liabilities28.69 Cr17.99 Cr15.19 Cr35.81 Cr
Other Current Liabilities2.65 Cr0.40 Cr0.77 Cr1.09 Cr
Current Debt And Capital Lease Obligation21.95 Cr9.92 Cr9.90 Cr24.68 Cr
Current Capital Lease Obligation1.36 Cr0.18 Cr0.43 Cr0.68 Cr
Current Debt20.59 Cr9.74 Cr9.47 Cr24.00 Cr
Current Provisions0.14 Cr0.08 Cr0.06 Cr0.08 Cr
Payables2.85 Cr6.64 Cr2.41 Cr3.35 Cr
Accounts Payable2.85 Cr6.64 Cr2.35 Cr3.32 Cr
Total Assets121.60 Cr134.58 Cr138.07 Cr146.01 Cr
Total Non Current Assets51.38 Cr69.56 Cr71.37 Cr56.73 Cr
Other Non Current Assets1000.002000.0013000.003000.00
Non Current Prepaid Assets0.35 Cr0.30 Cr0.14 Cr0.14 Cr
Non Current Deferred Taxes Assets0.000.000.000.00
Investmentin Financial Assets0.000.000.05 Cr0.05 Cr
Goodwill And Other Intangible Assets3.03 Cr5.04 Cr6.09 Cr8.27 Cr
Other Intangible Assets3.03 Cr2.07 Cr2.38 Cr3.82 Cr
Net PPE48.00 Cr64.22 Cr65.09 Cr48.27 Cr
Current Assets70.22 Cr65.01 Cr66.70 Cr89.28 Cr
Other Current Assets1.54 Cr-1000.00-1000.00-1000.00
Assets Held For Sale Current0.000.000.0019.78 Cr
Inventory32.82 Cr41.10 Cr33.98 Cr33.41 Cr
Other Receivables0.07 Cr0.04 Cr0.03 Cr0.04 Cr
Accounts Receivable14.69 Cr11.88 Cr12.60 Cr15.85 Cr
Cash Cash Equivalents And Short Term Investments21.10 Cr0.22 Cr2.54 Cr0.36 Cr
Other Short Term Investments17.90 Cr11.25 Cr16.81 Cr0.02 Cr
Cash And Cash Equivalents3.21 Cr0.22 Cr2.54 Cr0.34 Cr
Retained Earnings-80.83 Cr-75.76 Cr-78.48 Cr-82.54 Cr
Additional Paid In Capital87.16 Cr87.16 Cr87.16 Cr87.16 Cr
Non Current Pension And Other Postretirement Benefit Plans0.48 Cr0.46 Cr0.53 Cr0.59 Cr
Current Deferred Taxes Liabilities0.001.36 Cr0.00
Pensionand Other Post Retirement Benefit Plans Current0.08 Cr0.06 Cr0.08 Cr0.09 Cr
Goodwill2.97 Cr3.71 Cr4.45 Cr5.19 Cr
Accumulated Depreciation-28.38 Cr-26.48 Cr-25.15 Cr-22.84 Cr
Gross PPE92.61 Cr91.57 Cr73.27 Cr71.92 Cr
Machinery Furniture Equipment22.75 Cr21.72 Cr21.45 Cr21.63 Cr
Buildings And Improvements17.21 Cr17.21 Cr15.35 Cr13.81 Cr
Land And Improvements52.65 Cr52.65 Cr36.48 Cr36.48 Cr
Properties0.000.000.000.00
Restricted Cash0.000.000.0023000.00
Prepaid Assets11.82 Cr17.59 Cr19.87 Cr18.84 Cr
Other Inventories1000.001000.001000.001000.00
Finished Goods9.90 Cr2.98 Cr2.26 Cr2.99 Cr
Work In Process16.45 Cr16.54 Cr15.36 Cr13.57 Cr
Raw Materials14.75 Cr14.47 Cr15.80 Cr14.34 Cr
Allowance For Doubtful Accounts Receivable-0.69 Cr-0.69 Cr-0.92 Cr-0.79 Cr
Gross Accounts Receivable12.57 Cr13.29 Cr16.77 Cr18.29 Cr
Cash Financial0.22 Cr2.54 Cr0.34 Cr0.37 Cr
Other Payable0.06 Cr0.03 Cr0.49 Cr
Available For Sale Securities0.05 Cr0.05 Cr0.05 Cr
Dividends Payable0.0023000.00
Cash Equivalents0.000.00
Minority Interest0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.