SUNDRMBRAKAuto Components & Equipments
Sundaram Brake Linings Ltd — Profit & Loss Statement
₹465.05
-7.12%
Sundaram Brake Linings Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 14820.19 | 0.01 Cr | 570.54 | 0.69 Cr |
| Tax Rate For Calcs | 0.16 | 0.13 | 0.11 | 0.30 |
| Normalized EBITDA | 16.13 Cr | 21.21 Cr | 4.43 Cr | 7.71 Cr |
| Total Unusual Items | 94000.00 | 0.09 Cr | 5000.00 | 2.29 Cr |
| Total Unusual Items Excluding Goodwill | 94000.00 | 0.09 Cr | 5000.00 | 2.29 Cr |
| Net Income From Continuing Operation Net Minority Interest | 5.17 Cr | 10.09 Cr | -4.78 Cr | 0.08 Cr |
| Reconciled Depreciation | 5.97 Cr | 6.38 Cr | 6.11 Cr | 8.06 Cr |
| Reconciled Cost Of Revenue | 188.38 Cr | 200.26 Cr | 228.03 Cr | 180.25 Cr |
| EBITDA | 16.14 Cr | 21.29 Cr | 4.43 Cr | 10.00 Cr |
| EBIT | 10.17 Cr | 14.91 Cr | -1.68 Cr | 1.94 Cr |
| Net Interest Income | -4.94 Cr | -3.78 Cr | -4.47 Cr | -2.54 Cr |
| Interest Expense | 4.03 Cr | 3.36 Cr | 3.72 Cr | 1.81 Cr |
| Interest Income | 0.32 Cr | 0.28 Cr | 0.17 Cr | 0.06 Cr |
| Normalized Income | 5.16 Cr | 10.02 Cr | -4.78 Cr | -1.52 Cr |
| Net Income From Continuing And Discontinued Operation | 5.17 Cr | 10.09 Cr | -4.78 Cr | 0.08 Cr |
| Total Expenses | 340.58 Cr | 336.87 Cr | 356.62 Cr | 295.35 Cr |
| Rent Expense Supplemental | 0.37 Cr | 0.20 Cr | 0.06 Cr | 0.06 Cr |
| Diluted Average Shares | 0.39 Cr | 0.39 Cr | 0.39 Cr | 0.39 Cr |
| Basic Average Shares | 0.39 Cr | 0.39 Cr | 0.39 Cr | 0.39 Cr |
| Basic EPS | 13.15 | 25.65 | -12.15 | 0.20 |
| Diluted NI Availto Com Stockholders | 5.17 Cr | 10.09 Cr | -4.78 Cr | 0.08 Cr |
| Net Income Common Stockholders | 5.17 Cr | 10.09 Cr | -4.78 Cr | 0.08 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 5.17 Cr | 10.09 Cr | -4.78 Cr | 0.08 Cr |
| Net Income Including Noncontrolling Interests | 5.17 Cr | 10.09 Cr | -4.78 Cr | 0.08 Cr |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income Continuous Operations | 5.17 Cr | 10.09 Cr | -4.78 Cr | 0.08 Cr |
| Tax Provision | 0.97 Cr | 1.45 Cr | -0.62 Cr | 0.06 Cr |
| Pretax Income | 6.14 Cr | 11.54 Cr | -5.40 Cr | 0.13 Cr |
| Other Non Operating Income Expenses | 0.58 Cr | 0.77 Cr | 0.74 Cr | 1.60 Cr |
| Special Income Charges | 94000.00 | 0.09 Cr | 5000.00 | 2.29 Cr |
| Other Special Charges | -94000.00 | -0.09 Cr | -5000.00 | -2.29 Cr |
| Net Non Operating Interest Income Expense | -4.94 Cr | -3.78 Cr | -4.47 Cr | -2.54 Cr |
| Total Other Finance Cost | 1.23 Cr | 0.70 Cr | 0.93 Cr | 0.80 Cr |
| Interest Expense Non Operating | 4.03 Cr | 3.36 Cr | 3.72 Cr | 1.81 Cr |
| Interest Income Non Operating | 0.32 Cr | 0.28 Cr | 0.17 Cr | 0.06 Cr |
| Operating Income | 8.58 Cr | 12.74 Cr | -3.52 Cr | -2.72 Cr |
| Operating Expense | 152.20 Cr | 136.61 Cr | 128.59 Cr | 115.10 Cr |
| Other Operating Expenses | 56.58 Cr | 55.31 Cr | 53.91 Cr | 44.19 Cr |
| Depreciation And Amortization In Income Statement | 5.97 Cr | 6.38 Cr | 6.11 Cr | 5.99 Cr |
| Amortization | 0.68 Cr | 0.59 Cr | 0.41 Cr | — |
| Depreciation Income Statement | 5.29 Cr | 5.79 Cr | 5.70 Cr | 5.99 Cr |
| Research And Development | 5.04 Cr | 3.60 Cr | 4.17 Cr | 3.73 Cr |
| Selling General And Administration | 32.30 Cr | 25.45 Cr | 23.15 Cr | 21.65 Cr |
| Selling And Marketing Expense | 23.89 Cr | 19.53 Cr | 18.79 Cr | 17.79 Cr |
| General And Administrative Expense | 8.41 Cr | 5.92 Cr | 4.36 Cr | 3.86 Cr |
| Rent And Landing Fees | 0.37 Cr | 0.20 Cr | 0.06 Cr | 0.06 Cr |
| Gross Profit | 160.78 Cr | 149.35 Cr | 125.07 Cr | 112.38 Cr |
| Cost Of Revenue | 188.38 Cr | 200.26 Cr | 228.03 Cr | 180.25 Cr |
| Total Revenue | 349.16 Cr | 349.61 Cr | 353.10 Cr | 292.63 Cr |
| Operating Revenue | 349.16 Cr | 349.61 Cr | 353.10 Cr | 292.63 Cr |
| Diluted EPS | 13.15 | 25.65 | -12.15 | 0.20 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sundaram Brake Linings Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.