SUNTVTV Broadcasting & Software Production
Sun TV Network Ltd — Profit & Loss Statement
₹566.95
-6.21%
Sun TV Network Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -12.92 Cr | 0.00 | 37.01 Cr | 8.10 Cr | — |
| Tax Rate For Calcs | 0.23 | 0.26 | 0.25 | 0.25 | — |
| Normalized EBITDA | 2.83K Cr | 3.15K Cr | 2.63K Cr | 2.50K Cr | — |
| Total Unusual Items | -55.80 Cr | 0.00 | 147.60 Cr | 32.11 Cr | — |
| Total Unusual Items Excluding Goodwill | -55.80 Cr | 0.00 | 147.60 Cr | 32.11 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.70K Cr | 1.93K Cr | 1.71K Cr | 1.64K Cr | — |
| Reconciled Depreciation | 539.22 Cr | 531.72 Cr | 485.99 Cr | 306.13 Cr | — |
| Reconciled Cost Of Revenue | 135.25 Cr | 142.49 Cr | 621.00 Cr | 546.49 Cr | — |
| EBITDA | 2.77K Cr | 3.15K Cr | 2.77K Cr | 2.53K Cr | — |
| EBIT | 2.23K Cr | 2.62K Cr | 2.29K Cr | 2.23K Cr | — |
| Net Interest Income | -13.41 Cr | -8.56 Cr | 164.96 Cr | 86.32 Cr | — |
| Interest Expense | 13.41 Cr | 8.56 Cr | 9.42 Cr | 33.25 Cr | — |
| Normalized Income | 1.75K Cr | 1.93K Cr | 1.60K Cr | 1.62K Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.70K Cr | 1.93K Cr | 1.71K Cr | 1.64K Cr | — |
| Total Expenses | 2.42K Cr | 2.18K Cr | 1.86K Cr | 1.51K Cr | — |
| Diluted Average Shares | 39.41 Cr | 39.41 Cr | 39.41 Cr | 39.41 Cr | — |
| Basic Average Shares | 39.41 Cr | 39.41 Cr | 39.41 Cr | 39.41 Cr | — |
| Diluted EPS | 43.21 | 48.85 | 43.31 | 41.66 | — |
| Basic EPS | 43.21 | 48.85 | 43.31 | 41.66 | — |
| Diluted NI Availto Com Stockholders | 1.70K Cr | 1.93K Cr | 1.71K Cr | 1.64K Cr | — |
| Net Income Common Stockholders | 1.70K Cr | 1.93K Cr | 1.71K Cr | 1.64K Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.70K Cr | 1.93K Cr | 1.71K Cr | 1.64K Cr | — |
| Minority Interests | -0.71 Cr | -0.73 Cr | -0.51 Cr | 0.11 Cr | — |
| Net Income Including Noncontrolling Interests | 1.70K Cr | 1.93K Cr | 1.71K Cr | 1.64K Cr | — |
| Net Income Continuous Operations | 1.70K Cr | 1.93K Cr | 1.71K Cr | 1.64K Cr | — |
| Tax Provision | 513.28 Cr | 687.31 Cr | 571.25 Cr | 553.46 Cr | — |
| Pretax Income | 2.22K Cr | 2.61K Cr | 2.28K Cr | 2.20K Cr | — |
| Other Non Operating Income Expenses | 697.51 Cr | 505.02 Cr | 24.25 Cr | 7.38 Cr | — |
| Special Income Charges | -55.80 Cr | 0.00 | 31.81 Cr | -58.57 Cr | — |
| Other Special Charges | 55.80 Cr | 0.57 Cr | -40.00 Cr | 0.67 Cr | — |
| Net Non Operating Interest Income Expense | -13.41 Cr | -8.56 Cr | 164.96 Cr | 86.32 Cr | — |
| Interest Expense Non Operating | 13.41 Cr | 8.56 Cr | 9.42 Cr | 33.25 Cr | — |
| Operating Income | 1.59K Cr | 2.11K Cr | 1.92K Cr | 2.07K Cr | — |
| Operating Expense | 2.29K Cr | 2.03K Cr | 1.23K Cr | 966.12 Cr | — |
| Other Operating Expenses | 1.42K Cr | 1.18K Cr | 216.11 Cr | 179.63 Cr | — |
| Depreciation And Amortization In Income Statement | 539.22 Cr | 531.72 Cr | 486.00 Cr | 306.12 Cr | — |
| Depreciation Income Statement | 539.22 Cr | 531.72 Cr | 144.81 Cr | 116.24 Cr | — |
| Gross Profit | 3.88K Cr | 4.14K Cr | 3.15K Cr | 3.04K Cr | — |
| Cost Of Revenue | 135.25 Cr | 142.49 Cr | 621.00 Cr | 546.49 Cr | — |
| Total Revenue | 4.02K Cr | 4.28K Cr | 3.77K Cr | 3.58K Cr | — |
| Operating Revenue | 4.02K Cr | 4.28K Cr | 3.77K Cr | 3.58K Cr | — |
| Interest Income | — | 210.62 Cr | 174.38 Cr | 119.57 Cr | 91.35 Cr |
| Rent Expense Supplemental | — | 13.24 Cr | 4.28 Cr | 1.81 Cr | 2.82 Cr |
| Write Off | — | 3.01 Cr | 8.19 Cr | 57.90 Cr | 53.83 Cr |
| Interest Income Non Operating | — | 210.62 Cr | 174.38 Cr | 119.57 Cr | 91.35 Cr |
| Amortization | — | 401.32 Cr | 341.19 Cr | 189.88 Cr | 299.79 Cr |
| Selling General And Administration | — | 275.25 Cr | 223.20 Cr | 186.70 Cr | 165.40 Cr |
| Selling And Marketing Expense | — | 56.68 Cr | 48.65 Cr | 37.99 Cr | 24.42 Cr |
| General And Administrative Expense | — | 218.57 Cr | 174.55 Cr | 148.71 Cr | 140.98 Cr |
| Rent And Landing Fees | — | 13.24 Cr | 4.28 Cr | 1.81 Cr | 2.82 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sun TV Network Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.