SUNPHARMAPharmaceuticals
Sun Pharmaceutical Industries Ltd — Profit & Loss Statement
₹1757.20
+0.66%
Sun Pharmaceutical Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | -33.66 Cr | -53.38 Cr | -16.35 Cr | -1.10K Cr |
| Tax Rate For Calcs | 0.20 | 0.13 | 0.09 | 0.24 |
| Normalized EBITDA | 16.73K Cr | 14.29K Cr | 12.29K Cr | 11.32K Cr |
| Total Unusual Items | -166.61 Cr | -410.65 Cr | -181.45 Cr | -4.57K Cr |
| Total Unusual Items Excluding Goodwill | -166.61 Cr | -410.65 Cr | -181.45 Cr | -4.57K Cr |
| Net Income From Continuing Operation Net Minority Interest | 10.93K Cr | 9.58K Cr | 8.47K Cr | 3.27K Cr |
| Reconciled Depreciation | 2.58K Cr | 2.56K Cr | 2.53K Cr | 2.14K Cr |
| Reconciled Cost Of Revenue | 12.20K Cr | 12.07K Cr | 11.94K Cr | 10.35K Cr |
| EBITDA | 16.56K Cr | 13.88K Cr | 12.11K Cr | 6.75K Cr |
| EBIT | 13.98K Cr | 11.33K Cr | 9.58K Cr | 4.61K Cr |
| Net Interest Income | 998.77 Cr | 784.44 Cr | 212.54 Cr | -127.35 Cr |
| Interest Expense | 231.36 Cr | 238.47 Cr | 172.00 Cr | 127.35 Cr |
| Interest Income | 1.23K Cr | 1.02K Cr | 384.54 Cr | 553.37 Cr |
| Normalized Income | 11.06K Cr | 9.93K Cr | 8.64K Cr | 6.74K Cr |
| Net Income From Continuing And Discontinued Operation | 10.93K Cr | 9.58K Cr | 8.47K Cr | 3.27K Cr |
| Total Expenses | 39.46K Cr | 37.29K Cr | 34.00K Cr | 30.33K Cr |
| Rent Expense Supplemental | 77.74 Cr | 73.43 Cr | 58.87 Cr | 53.54 Cr |
| Diluted Average Shares | 239.93 Cr | 239.93 Cr | 239.93 Cr | 240.64 Cr |
| Basic Average Shares | 239.93 Cr | 239.93 Cr | 239.93 Cr | 240.64 Cr |
| Diluted EPS | 45.60 | 39.90 | 35.30 | 13.60 |
| Basic EPS | 45.60 | 39.90 | 35.30 | 13.60 |
| Diluted NI Availto Com Stockholders | 10.93K Cr | 9.58K Cr | 8.47K Cr | 3.27K Cr |
| Net Income Common Stockholders | 10.93K Cr | 9.58K Cr | 8.47K Cr | 3.27K Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 10.93K Cr | 9.58K Cr | 8.47K Cr | 3.27K Cr |
| Minority Interests | -35.71 Cr | -33.65 Cr | -39.36 Cr | -116.55 Cr |
| Net Income Including Noncontrolling Interests | 10.96K Cr | 9.61K Cr | 8.51K Cr | 3.39K Cr |
| Net Income Continuous Operations | 10.96K Cr | 9.61K Cr | 8.51K Cr | 3.39K Cr |
| Tax Provision | 2.77K Cr | 1.44K Cr | 847.59 Cr | 1.08K Cr |
| Pretax Income | 13.75K Cr | 11.09K Cr | 9.41K Cr | 4.48K Cr |
| Other Non Operating Income Expenses | 86.34 Cr | 106.49 Cr | 79.63 Cr | 921.51 Cr |
| Special Income Charges | -713.34 Cr | -502.84 Cr | -180.83 Cr | -4.57K Cr |
| Other Special Charges | 309.53 Cr | 272.63 Cr | -20.87 Cr | 4.52K Cr |
| Write Off | 295.30 Cr | 0.00 | 164.43 Cr | — |
| Impairment Of Capital Assets | 7.13 Cr | 156.26 Cr | 30.25 Cr | 20.46 Cr |
| Restructuring And Mergern Acquisition | 101.38 Cr | 73.95 Cr | 7.02 Cr | — |
| Net Non Operating Interest Income Expense | 998.77 Cr | 784.44 Cr | 212.54 Cr | -127.35 Cr |
| Interest Expense Non Operating | 231.36 Cr | 238.47 Cr | 172.00 Cr | 127.35 Cr |
| Interest Income Non Operating | 1.23K Cr | 1.02K Cr | 384.54 Cr | 553.37 Cr |
| Operating Income | 12.58K Cr | 10.47K Cr | 9.28K Cr | 8.10K Cr |
| Operating Expense | 27.26K Cr | 25.22K Cr | 22.06K Cr | 19.97K Cr |
| Other Operating Expenses | 4.87K Cr | 4.68K Cr | 3.74K Cr | 10.76K Cr |
| Depreciation And Amortization In Income Statement | 2.58K Cr | 2.56K Cr | 2.53K Cr | 2.14K Cr |
| Amortization | 1.23K Cr | 1.18K Cr | — | — |
| Depreciation Income Statement | 1.35K Cr | 1.38K Cr | 2.53K Cr | 2.14K Cr |
| Selling General And Administration | 10.30K Cr | 9.22K Cr | 8.04K Cr | 5.47K Cr |
| Selling And Marketing Expense | 6.58K Cr | 5.78K Cr | 5.23K Cr | 3.28K Cr |
| General And Administrative Expense | 3.72K Cr | 3.44K Cr | 2.82K Cr | 2.19K Cr |
| Rent And Landing Fees | 77.74 Cr | 73.43 Cr | 58.87 Cr | 53.54 Cr |
| Gross Profit | 39.84K Cr | 35.69K Cr | 31.34K Cr | 28.07K Cr |
| Cost Of Revenue | 12.20K Cr | 12.07K Cr | 11.94K Cr | 10.35K Cr |
| Total Revenue | 52.04K Cr | 47.76K Cr | 43.28K Cr | 38.43K Cr |
| Operating Revenue | 52.04K Cr | 47.76K Cr | 43.28K Cr | 38.43K Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sun Pharmaceutical Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.