SUMICHEMPesticides & Agrochemicals

Sumitomo Chemical India LtdProfit & Loss Statement

364.45
-3.20%

Sumitomo Chemical India Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items9.15 Cr4.99 Cr3.80 Cr4.00 Cr
Tax Rate For Calcs0.260.260.230.26
Normalized EBITDA715.17 Cr549.88 Cr693.56 Cr610.12 Cr
Total Unusual Items35.82 Cr18.85 Cr16.34 Cr15.14 Cr
Total Unusual Items Excluding Goodwill35.82 Cr18.85 Cr16.34 Cr15.14 Cr
Net Income From Continuing Operation Net Minority Interest505.50 Cr369.54 Cr502.21 Cr423.56 Cr
Reconciled Depreciation66.06 Cr62.19 Cr51.88 Cr44.81 Cr
Reconciled Cost Of Revenue1.88K Cr1.80K Cr2.29K Cr1.92K Cr
EBIT684.94 Cr506.54 Cr658.03 Cr580.45 Cr
Net Interest Income75.69 Cr53.30 Cr18.73 Cr2.38 Cr
Interest Expense4.70 Cr3.59 Cr3.85 Cr4.72 Cr
Interest Income82.28 Cr59.00 Cr24.93 Cr10.35 Cr
Normalized Income478.82 Cr355.68 Cr489.66 Cr412.42 Cr
Net Income From Continuing And Discontinued Operation505.50 Cr369.54 Cr502.21 Cr423.56 Cr
Total Expenses2.55K Cr2.39K Cr2.86K Cr2.47K Cr
Rent Expense Supplemental4.49 Cr5.09 Cr3.93 Cr2.83 Cr
Diluted Average Shares49.91 Cr49.91 Cr49.91 Cr49.91 Cr
Basic Average Shares49.91 Cr49.91 Cr49.91 Cr49.91 Cr
Diluted EPS10.137.4010.068.49
Basic EPS10.137.4010.068.49
Diluted NI Availto Com Stockholders505.50 Cr369.54 Cr502.21 Cr423.56 Cr
Net Income Common Stockholders505.50 Cr369.54 Cr502.21 Cr423.56 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income505.50 Cr369.54 Cr502.21 Cr423.56 Cr
Minority Interests-0.95 Cr-0.20 Cr0.000.01 Cr
Net Income Including Noncontrolling Interests506.44 Cr369.74 Cr502.21 Cr423.55 Cr
Net Income Continuous Operations506.44 Cr369.74 Cr502.21 Cr423.55 Cr
Tax Provision173.79 Cr133.20 Cr151.97 Cr152.19 Cr
Pretax Income680.24 Cr502.95 Cr654.18 Cr575.73 Cr
Other Non Operating Income Expenses0.93 Cr3.14 Cr1.76 Cr1.27 Cr
Special Income Charges-0.67 Cr-14.28 Cr-0.26 Cr0.63 Cr
Other Special Charges0.08 Cr-0.21 Cr-0.44 Cr-0.65 Cr
Write Off0.58 Cr14.49 Cr0.13 Cr0.00
Net Non Operating Interest Income Expense75.69 Cr53.30 Cr18.73 Cr2.38 Cr
Total Other Finance Cost1.89 Cr2.10 Cr2.35 Cr3.26 Cr
Interest Expense Non Operating4.70 Cr3.59 Cr3.85 Cr4.72 Cr
EBITDA751.00 Cr568.73 Cr709.91 Cr625.26 Cr
Interest Income Non Operating82.28 Cr59.00 Cr24.93 Cr10.35 Cr
Operating Income567.39 Cr427.47 Cr615.79 Cr561.82 Cr
Operating Expense668.31 Cr591.69 Cr572.06 Cr550.49 Cr
Other Operating Expenses164.98 Cr159.22 Cr164.54 Cr150.67 Cr
Depreciation And Amortization In Income Statement66.06 Cr62.19 Cr51.88 Cr44.81 Cr
Amortization3.01 Cr3.55 Cr2.89 Cr
Depreciation Income Statement63.05 Cr58.64 Cr48.98 Cr44.81 Cr
Research And Development1.58 Cr1.34 Cr1.13 Cr1.20 Cr
Selling General And Administration149.43 Cr121.24 Cr139.36 Cr146.35 Cr
Selling And Marketing Expense123.02 Cr98.85 Cr120.60 Cr130.67 Cr
General And Administrative Expense26.41 Cr22.39 Cr18.76 Cr15.68 Cr
Rent And Landing Fees4.49 Cr5.09 Cr3.93 Cr2.83 Cr
Gross Profit1.24K Cr1.02K Cr1.19K Cr1.11K Cr
Cost Of Revenue1.88K Cr1.80K Cr2.29K Cr1.92K Cr
Total Revenue3.12K Cr2.82K Cr3.47K Cr3.04K Cr
Operating Revenue3.12K Cr2.82K Cr3.47K Cr3.04K Cr
Impairment Of Capital Assets0.000.13 Cr0.03 Cr10000.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.