SULABreweries & Distilleries
Sula Vineyards Ltd — Profit & Loss Statement
₹139.34
-2.16%
Sula Vineyards Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Diluted EPS | 8.32 | 11.05 | 10.18 | 4.80 | — |
| Basic EPS | 8.32 | 11.06 | 10.19 | 6.19 | — |
| Diluted NI Availto Com Stockholders | 70.20 Cr | 93.31 Cr | 84.05 Cr | 52.14 Cr | — |
| Net Income Common Stockholders | 70.20 Cr | 93.31 Cr | 84.05 Cr | 52.14 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 70.20 Cr | 93.31 Cr | 84.05 Cr | 52.14 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 70.20 Cr | 93.31 Cr | 84.05 Cr | 52.14 Cr | — |
| Net Income Continuous Operations | 70.20 Cr | 93.31 Cr | 84.05 Cr | 52.14 Cr | — |
| Tax Provision | 18.14 Cr | 32.47 Cr | 29.94 Cr | 17.40 Cr | — |
| Pretax Income | 88.34 Cr | 125.78 Cr | 113.99 Cr | 69.54 Cr | — |
| Other Non Operating Income Expenses | 0.10 Cr | 0.06 Cr | 0.20 Cr | 2.78 Cr | — |
| Special Income Charges | 0.04 Cr | 0.38 Cr | -0.35 Cr | -6.10 Cr | — |
| Other Special Charges | -0.31 Cr | -1.67 Cr | 0.35 Cr | -0.24 Cr | — |
| Write Off | 0.27 Cr | 1.29 Cr | — | 6.34 Cr | 3.71 Cr |
| Net Non Operating Interest Income Expense | -27.29 Cr | -20.58 Cr | -18.34 Cr | -22.92 Cr | — |
| Total Other Finance Cost | 1.88 Cr | 1.68 Cr | 2.04 Cr | 1.50 Cr | — |
| Interest Expense Non Operating | 27.79 Cr | 24.48 Cr | 19.04 Cr | 22.92 Cr | — |
| Interest Income Non Operating | 2.38 Cr | 5.58 Cr | 2.74 Cr | 2.15 Cr | — |
| Operating Income | 114.85 Cr | 145.90 Cr | 132.18 Cr | 89.68 Cr | — |
| Operating Expense | 257.57 Cr | 222.85 Cr | 191.76 Cr | 217.59 Cr | — |
| Other Operating Expenses | 66.14 Cr | 62.25 Cr | 53.82 Cr | 84.09 Cr | — |
| Depreciation And Amortization In Income Statement | 34.99 Cr | 31.63 Cr | 25.89 Cr | 23.61 Cr | — |
| Amortization | 1.35 Cr | 1.03 Cr | 1.09 Cr | 0.81 Cr | — |
| Depreciation Income Statement | 33.64 Cr | 30.60 Cr | 24.80 Cr | 23.61 Cr | — |
| Selling General And Administration | 116.51 Cr | 89.06 Cr | 77.02 Cr | 44.55 Cr | — |
| Selling And Marketing Expense | 102.20 Cr | 78.10 Cr | 65.07 Cr | 44.55 Cr | — |
| General And Administrative Expense | 14.31 Cr | 10.96 Cr | 11.95 Cr | 6.96 Cr | — |
| Rent And Landing Fees | 0.73 Cr | 1.12 Cr | 1.16 Cr | 1.15 Cr | — |
| Gross Profit | 372.42 Cr | 368.75 Cr | 323.94 Cr | 307.26 Cr | — |
| Cost Of Revenue | 152.39 Cr | 149.11 Cr | 146.80 Cr | 117.15 Cr | — |
| Total Revenue | 524.81 Cr | 517.86 Cr | 470.74 Cr | 424.41 Cr | — |
| Operating Revenue | 524.81 Cr | 517.86 Cr | 470.74 Cr | 424.41 Cr | — |
| Tax Effect Of Unusual Items | 0.13 Cr | 0.10 Cr | -0.09 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.21 | 0.26 | 0.26 | 0.25 | — |
| Normalized EBITDA | 150.47 Cr | 181.51 Cr | 159.27 Cr | 116.07 Cr | — |
| Total Unusual Items | 0.65 Cr | 0.38 Cr | -0.35 Cr | -6.10 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.65 Cr | 0.38 Cr | -0.35 Cr | -6.10 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 70.20 Cr | 93.31 Cr | 84.05 Cr | 52.14 Cr | — |
| Reconciled Depreciation | 34.99 Cr | 31.63 Cr | 25.89 Cr | 23.61 Cr | — |
| Reconciled Cost Of Revenue | 152.39 Cr | 149.11 Cr | 146.80 Cr | 117.15 Cr | — |
| EBITDA | 151.12 Cr | 181.89 Cr | 158.92 Cr | 116.07 Cr | — |
| EBIT | 116.13 Cr | 150.26 Cr | 133.03 Cr | 92.46 Cr | — |
| Net Interest Income | -27.29 Cr | -20.58 Cr | -18.34 Cr | -22.92 Cr | — |
| Interest Expense | 27.79 Cr | 24.48 Cr | 19.04 Cr | 22.92 Cr | — |
| Interest Income | 2.38 Cr | 5.58 Cr | 2.74 Cr | 2.15 Cr | — |
| Normalized Income | 69.68 Cr | 93.03 Cr | 84.31 Cr | 52.14 Cr | — |
| Net Income From Continuing And Discontinued Operation | 70.20 Cr | 93.31 Cr | 84.05 Cr | 52.14 Cr | — |
| Total Expenses | 409.96 Cr | 371.96 Cr | 338.56 Cr | 334.74 Cr | — |
| Rent Expense Supplemental | 0.73 Cr | 1.12 Cr | 1.16 Cr | 1.15 Cr | — |
| Diluted Average Shares | 8.44 Cr | 8.44 Cr | 8.25 Cr | 10.87 Cr | — |
| Basic Average Shares | 8.44 Cr | 8.44 Cr | 8.25 Cr | 8.42 Cr | — |
| Impairment Of Capital Assets | — | — | — | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sula Vineyards Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.