SUDARSCHEMDyes And Pigments
Sudarshan Chemical Industries Ltd — Profit & Loss Statement
₹747.60
-3.10%
Sudarshan Chemical Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -40.76 Cr | 75.73 Cr | -0.03 Cr | -0.01 Cr | — |
| Tax Rate For Calcs | 0.39 | 0.24 | 0.25 | 0.24 | — |
| Normalized EBITDA | 417.30 Cr | 333.50 Cr | 213.96 Cr | 277.86 Cr | — |
| Total Unusual Items | -103.63 Cr | 315.10 Cr | -0.12 Cr | -0.04 Cr | — |
| Total Unusual Items Excluding Goodwill | -103.63 Cr | 315.10 Cr | -0.12 Cr | -0.04 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 55.75 Cr | 357.45 Cr | 44.77 Cr | 129.97 Cr | — |
| Reconciled Depreciation | 166.22 Cr | 141.17 Cr | 114.23 Cr | 89.26 Cr | — |
| Reconciled Cost Of Revenue | 1.77K Cr | 1.42K Cr | 1.42K Cr | 1.33K Cr | — |
| EBITDA | 313.68 Cr | 648.60 Cr | 213.84 Cr | 277.81 Cr | — |
| EBIT | 147.46 Cr | 507.43 Cr | 99.61 Cr | 188.56 Cr | — |
| Net Interest Income | -48.29 Cr | -36.90 Cr | -40.62 Cr | -19.63 Cr | — |
| Interest Expense | 48.29 Cr | 36.90 Cr | 39.87 Cr | 17.43 Cr | — |
| Normalized Income | 118.62 Cr | 118.07 Cr | 44.86 Cr | 130.00 Cr | — |
| Net Income From Continuing And Discontinued Operation | 55.75 Cr | 357.45 Cr | 44.77 Cr | 129.97 Cr | — |
| Total Expenses | 3.11K Cr | 2.35K Cr | 2.17K Cr | 2.00K Cr | — |
| Diluted Average Shares | 7.86 Cr | 6.92 Cr | 6.93 Cr | 6.94 Cr | — |
| Basic Average Shares | 7.86 Cr | 6.92 Cr | 6.92 Cr | 6.92 Cr | — |
| Diluted EPS | 22.50 | 15.90 | 6.50 | 18.70 | — |
| Basic EPS | 22.50 | 16.00 | 6.50 | 18.80 | — |
| Diluted NI Availto Com Stockholders | 55.75 Cr | 357.45 Cr | 44.77 Cr | 129.97 Cr | — |
| Net Income Common Stockholders | 55.75 Cr | 357.45 Cr | 44.77 Cr | 129.97 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 55.75 Cr | 357.45 Cr | 44.77 Cr | 129.97 Cr | — |
| Minority Interests | -4.41 Cr | 0.00 | — | — | — |
| Net Income Including Noncontrolling Interests | 60.16 Cr | 357.45 Cr | 44.77 Cr | 129.97 Cr | — |
| Net Income Continuous Operations | 60.16 Cr | 357.45 Cr | 44.77 Cr | 129.97 Cr | — |
| Tax Provision | 39.01 Cr | 113.08 Cr | 14.97 Cr | 41.16 Cr | — |
| Pretax Income | 99.17 Cr | 470.53 Cr | 59.74 Cr | 171.12 Cr | — |
| Other Non Operating Income Expenses | 33.41 Cr | 17.09 Cr | 0.99 Cr | 1.41 Cr | — |
| Special Income Charges | -103.63 Cr | 315.10 Cr | -0.51 Cr | -0.43 Cr | — |
| Other Special Charges | 103.63 Cr | -315.10 Cr | 0.06 Cr | -0.23 Cr | — |
| Net Non Operating Interest Income Expense | -48.29 Cr | -36.90 Cr | -40.62 Cr | -19.63 Cr | — |
| Interest Expense Non Operating | 48.29 Cr | 36.90 Cr | 39.87 Cr | 17.43 Cr | — |
| Operating Income | 232.07 Cr | 185.45 Cr | 116.96 Cr | 190.31 Cr | — |
| Operating Expense | 1.34K Cr | 937.93 Cr | 745.45 Cr | 674.47 Cr | — |
| Other Operating Expenses | 817.55 Cr | 586.81 Cr | 325.91 Cr | 279.61 Cr | — |
| Depreciation And Amortization In Income Statement | 166.22 Cr | 141.17 Cr | 114.23 Cr | 89.26 Cr | — |
| Depreciation Income Statement | 166.22 Cr | 141.17 Cr | 106.62 Cr | 83.70 Cr | — |
| Gross Profit | 1.57K Cr | 1.12K Cr | 862.41 Cr | 864.78 Cr | — |
| Cost Of Revenue | 1.77K Cr | 1.42K Cr | 1.42K Cr | 1.33K Cr | — |
| Total Revenue | 3.35K Cr | 2.54K Cr | 2.29K Cr | 2.19K Cr | — |
| Operating Revenue | 3.35K Cr | 2.54K Cr | 2.29K Cr | 2.19K Cr | — |
| Interest Income | — | 4.06 Cr | 3.41 Cr | 2.98 Cr | 1.93 Cr |
| Rent Expense Supplemental | — | 31.72 Cr | 12.21 Cr | 6.42 Cr | 9.35 Cr |
| Write Off | — | 4.57 Cr | 0.45 Cr | 0.66 Cr | 1.68 Cr |
| Total Other Finance Cost | — | 3.87 Cr | 4.16 Cr | 5.18 Cr | 3.60 Cr |
| Interest Income Non Operating | — | 4.06 Cr | 3.41 Cr | 2.98 Cr | 1.93 Cr |
| Amortization | — | 8.45 Cr | 7.60 Cr | 5.56 Cr | 5.46 Cr |
| Selling General And Administration | — | 68.00 Cr | 61.05 Cr | 65.88 Cr | 96.39 Cr |
| Selling And Marketing Expense | — | 13.38 Cr | 17.28 Cr | 19.86 Cr | 49.22 Cr |
| General And Administrative Expense | — | 54.62 Cr | 43.77 Cr | 46.03 Cr | 47.17 Cr |
| Rent And Landing Fees | — | 31.72 Cr | 12.21 Cr | 6.42 Cr | 9.35 Cr |
| Net Income Discontinuous Operations | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sudarshan Chemical Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.