SAIHousehold Appliances
Substrate Artificial Intelligence SA — Profit & Loss Statement
₹28.00
+0.00%
Substrate Artificial Intelligence SA Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 |
|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 |
| Tax Rate For Calcs | 0.26 | 0.25 | 0.30 |
| Normalized EBITDA | 5.47 Cr | 3.43 Cr | 0.04 Cr |
| Net Income From Continuing Operation Net Minority Interest | 3.71 Cr | 2.16 Cr | 0.04 Cr |
| Reconciled Depreciation | 0.15 Cr | 0.09 Cr | 46000.00 |
| Reconciled Cost Of Revenue | 57.03 Cr | 36.07 Cr | 6.19 Cr |
| EBITDA | 5.47 Cr | 3.43 Cr | 0.04 Cr |
| EBIT | 5.32 Cr | 3.34 Cr | 0.04 Cr |
| Net Interest Income | -0.27 Cr | -0.46 Cr | -0.01 Cr |
| Interest Expense | 0.27 Cr | 0.46 Cr | 0.01 Cr |
| Normalized Income | 3.71 Cr | 2.16 Cr | 0.04 Cr |
| Net Income From Continuing And Discontinued Operation | 3.71 Cr | 2.16 Cr | 0.04 Cr |
| Total Expenses | 59.85 Cr | 37.39 Cr | 6.23 Cr |
| Diluted NI Availto Com Stockholders | 3.71 Cr | 2.16 Cr | 0.04 Cr |
| Net Income Common Stockholders | 3.71 Cr | 2.16 Cr | 0.04 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 |
| Net Income | 3.71 Cr | 2.16 Cr | 0.04 Cr |
| Net Income Including Noncontrolling Interests | 3.71 Cr | 2.16 Cr | 0.04 Cr |
| Net Income Discontinuous Operations | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 3.71 Cr | 2.16 Cr | 0.04 Cr |
| Tax Provision | 1.34 Cr | 0.72 Cr | -0.01 Cr |
| Pretax Income | 5.05 Cr | 2.89 Cr | 0.03 Cr |
| Other Non Operating Income Expenses | 96000.00 | — | — |
| Net Non Operating Interest Income Expense | -0.27 Cr | -0.46 Cr | -0.01 Cr |
| Interest Expense Non Operating | 0.27 Cr | 0.46 Cr | 0.01 Cr |
| Operating Income | 5.31 Cr | 3.34 Cr | 0.04 Cr |
| Operating Expense | 2.82 Cr | 1.32 Cr | 0.04 Cr |
| Other Operating Expenses | 2.23 Cr | 0.78 Cr | 73000.00 |
| Depreciation And Amortization In Income Statement | 0.15 Cr | 0.09 Cr | 46000.00 |
| Depreciation Income Statement | 0.15 Cr | 0.09 Cr | 46000.00 |
| Gross Profit | 8.13 Cr | 4.66 Cr | 0.07 Cr |
| Cost Of Revenue | 57.03 Cr | 36.07 Cr | 6.19 Cr |
| Total Revenue | 65.16 Cr | 40.73 Cr | 6.27 Cr |
| Operating Revenue | 65.16 Cr | 40.73 Cr | 6.27 Cr |
| Total Unusual Items | — | 0.00 | 0.00 |
| Total Unusual Items Excluding Goodwill | — | 0.00 | 0.00 |
| Diluted Average Shares | — | 0.66 Cr | — |
| Basic Average Shares | — | 0.66 Cr | — |
| Diluted EPS | — | 3.27 | — |
| Basic EPS | — | 3.27 | — |
| Special Income Charges | — | 0.00 | 0.00 |
| Interest Income | — | — | 0.00 |
| Rent Expense Supplemental | — | — | 0.00 |
| Total Other Finance Cost | — | — | 25000.00 |
| Interest Income Non Operating | — | — | 0.00 |
| Selling General And Administration | — | — | 0.01 Cr |
| Selling And Marketing Expense | — | — | 0.01 Cr |
| Rent And Landing Fees | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Substrate Artificial Intelligence SA
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.