SUBROSOther Industrial Products
Subros Ltd — Profit & Loss Statement
₹635.25
-4.21%
Subros Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Diluted Average Shares | 6.52 Cr | 6.52 Cr | 6.52 Cr | 6.52 Cr | — |
| Basic Average Shares | 6.52 Cr | 6.52 Cr | 6.52 Cr | 6.52 Cr | — |
| Diluted EPS | 23.07 | 14.96 | 7.35 | 4.98 | — |
| Basic EPS | 23.07 | 14.96 | 7.35 | 4.98 | — |
| Diluted NI Availto Com Stockholders | 150.53 Cr | 97.61 Cr | 47.92 Cr | 32.49 Cr | — |
| Net Income Common Stockholders | 150.53 Cr | 97.61 Cr | 47.92 Cr | 32.49 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 150.53 Cr | 97.61 Cr | 47.92 Cr | 32.49 Cr | — |
| Net Income Including Noncontrolling Interests | 150.53 Cr | 97.61 Cr | 47.92 Cr | 32.49 Cr | — |
| Net Income Continuous Operations | 150.53 Cr | 97.61 Cr | 47.92 Cr | 32.49 Cr | — |
| Tax Provision | 53.06 Cr | 43.04 Cr | 22.93 Cr | 12.80 Cr | — |
| Pretax Income | 203.59 Cr | 140.65 Cr | 70.85 Cr | 45.30 Cr | — |
| Other Non Operating Income Expenses | 20.71 Cr | 14.54 Cr | 8.56 Cr | 1.29 Cr | — |
| Net Non Operating Interest Income Expense | -11.48 Cr | -11.67 Cr | 0.86 Cr | -4.15 Cr | — |
| Interest Expense Non Operating | 11.48 Cr | 11.67 Cr | 4.35 Cr | 6.68 Cr | — |
| Operating Income | 194.16 Cr | 137.70 Cr | 57.76 Cr | 50.50 Cr | — |
| Operating Expense | 741.23 Cr | 665.60 Cr | 502.28 Cr | 454.50 Cr | — |
| Other Operating Expenses | 290.61 Cr | 265.00 Cr | 93.03 Cr | 77.48 Cr | — |
| Depreciation And Amortization In Income Statement | 128.17 Cr | 116.51 Cr | 110.28 Cr | 102.35 Cr | — |
| Depreciation Income Statement | 128.17 Cr | 116.51 Cr | 75.32 Cr | 67.16 Cr | — |
| Gross Profit | 935.39 Cr | 803.30 Cr | 560.03 Cr | 505.00 Cr | — |
| Cost Of Revenue | 2.43K Cr | 2.27K Cr | 2.24K Cr | 1.73K Cr | — |
| Total Revenue | 3.37K Cr | 3.07K Cr | 2.80K Cr | 2.23K Cr | — |
| Operating Revenue | 3.37K Cr | 3.07K Cr | 2.80K Cr | 2.23K Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 1.44 Cr | 0.23 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.31 | 0.32 | 0.28 | — |
| Normalized EBITDA | 343.24 Cr | 268.83 Cr | 181.03 Cr | 153.52 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 150.53 Cr | 97.61 Cr | 47.92 Cr | 32.49 Cr | — |
| Reconciled Depreciation | 128.17 Cr | 116.51 Cr | 110.28 Cr | 102.35 Cr | — |
| Reconciled Cost Of Revenue | 2.43K Cr | 2.27K Cr | 2.24K Cr | 1.73K Cr | — |
| EBITDA | 343.24 Cr | 268.83 Cr | 185.49 Cr | 154.33 Cr | — |
| EBIT | 215.07 Cr | 152.32 Cr | 75.20 Cr | 51.98 Cr | — |
| Net Interest Income | -11.48 Cr | -11.67 Cr | 0.86 Cr | -4.15 Cr | — |
| Interest Expense | 11.48 Cr | 11.67 Cr | 4.35 Cr | 6.68 Cr | — |
| Normalized Income | 150.53 Cr | 97.61 Cr | 44.91 Cr | 31.91 Cr | — |
| Net Income From Continuing And Discontinued Operation | 150.53 Cr | 97.61 Cr | 47.92 Cr | 32.49 Cr | — |
| Total Expenses | 3.17K Cr | 2.93K Cr | 2.74K Cr | 2.18K Cr | — |
| Total Unusual Items | — | -0.46 Cr | 4.45 Cr | 0.81 Cr | -11.55 Cr |
| Total Unusual Items Excluding Goodwill | — | -0.46 Cr | 4.45 Cr | 0.81 Cr | -11.55 Cr |
| Interest Income | — | 6.75 Cr | 5.30 Cr | 3.92 Cr | 5.23 Cr |
| Rent Expense Supplemental | — | 3.29 Cr | 3.47 Cr | 4.16 Cr | 3.04 Cr |
| Special Income Charges | — | -0.92 Cr | -0.54 Cr | -0.74 Cr | -0.34 Cr |
| Other Special Charges | — | 0.92 Cr | 0.54 Cr | 0.74 Cr | 0.34 Cr |
| Total Other Finance Cost | — | 0.25 Cr | 0.08 Cr | 1.39 Cr | 0.94 Cr |
| Interest Income Non Operating | — | 6.75 Cr | 5.30 Cr | 3.92 Cr | 5.23 Cr |
| Amortization | — | 34.19 Cr | 34.96 Cr | 35.19 Cr | 35.24 Cr |
| Selling General And Administration | — | 58.66 Cr | 53.66 Cr | 46.65 Cr | 35.57 Cr |
| Selling And Marketing Expense | — | 47.81 Cr | 43.01 Cr | 35.85 Cr | 25.66 Cr |
| General And Administrative Expense | — | 10.85 Cr | 10.65 Cr | 10.80 Cr | 9.91 Cr |
| Rent And Landing Fees | — | 3.29 Cr | 3.47 Cr | 4.16 Cr | 3.04 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Subros Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.