SUBEXLTDSoftware Products
Subex Ltd — Profit & Loss Statement
₹7.03
-9.64%
Subex Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | -31.44 Cr | -191.73 Cr | -51.21 Cr | 20.99 Cr | — |
| Reconciled Cost Of Revenue | 185.18 Cr | 209.00 Cr | 210.50 Cr | 227.19 Cr | — |
| EBITDA | -3.48 Cr | -156.88 Cr | -22.84 Cr | 45.36 Cr | — |
| EBIT | -17.60 Cr | -172.47 Cr | -36.83 Cr | 35.48 Cr | — |
| Net Interest Income | -2.22 Cr | -2.63 Cr | 0.48 Cr | -0.05 Cr | — |
| Interest Expense | 2.22 Cr | 2.63 Cr | 2.23 Cr | 1.79 Cr | — |
| Normalized Income | -19.62 Cr | 64.13 Cr | -38.67 Cr | 24.19 Cr | — |
| Net Income From Continuing And Discontinued Operation | -31.44 Cr | -191.73 Cr | -51.21 Cr | 20.99 Cr | — |
| Total Expenses | 293.28 Cr | 334.77 Cr | 304.97 Cr | 295.22 Cr | — |
| Diluted Average Shares | 55.16 Cr | 55.25 Cr | 55.72 Cr | 55.48 Cr | — |
| Basic Average Shares | 55.16 Cr | 55.25 Cr | 55.01 Cr | 54.61 Cr | — |
| Diluted EPS | -0.57 | -3.47 | -0.93 | 0.38 | — |
| Basic EPS | -0.57 | -3.47 | -0.93 | 0.38 | — |
| Diluted NI Availto Com Stockholders | -31.44 Cr | -191.73 Cr | -51.21 Cr | 20.99 Cr | — |
| Net Income Common Stockholders | -31.44 Cr | -191.73 Cr | -51.21 Cr | 20.99 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -31.44 Cr | -191.73 Cr | -51.21 Cr | 20.99 Cr | — |
| Net Income Including Noncontrolling Interests | -31.44 Cr | -191.73 Cr | -51.21 Cr | 20.99 Cr | — |
| Net Income Continuous Operations | -31.44 Cr | -191.73 Cr | -51.21 Cr | 20.99 Cr | — |
| Tax Provision | 11.62 Cr | 16.63 Cr | 12.15 Cr | 12.70 Cr | — |
| Pretax Income | -19.82 Cr | -175.10 Cr | -39.06 Cr | 33.69 Cr | — |
| Other Non Operating Income Expenses | 6.95 Cr | 6.73 Cr | 3.10 Cr | 0.43 Cr | — |
| Special Income Charges | -16.88 Cr | -154.15 Cr | -18.53 Cr | -5.36 Cr | — |
| Other Special Charges | -4.22 Cr | 0.01 Cr | -1.38 Cr | — | -5.58 Cr |
| Write Off | 21.10 Cr | 6.20 Cr | 19.91 Cr | 5.36 Cr | — |
| Net Non Operating Interest Income Expense | -2.22 Cr | -2.63 Cr | 0.48 Cr | -0.05 Cr | — |
| Interest Expense Non Operating | 2.22 Cr | 2.63 Cr | 2.23 Cr | 1.79 Cr | — |
| Operating Income | -7.67 Cr | -25.05 Cr | -26.28 Cr | 37.12 Cr | — |
| Operating Expense | 108.10 Cr | 125.77 Cr | 94.47 Cr | 68.03 Cr | — |
| Other Operating Expenses | 93.98 Cr | 110.18 Cr | 38.04 Cr | 19.73 Cr | — |
| Depreciation And Amortization In Income Statement | 14.12 Cr | 15.59 Cr | 13.99 Cr | 9.88 Cr | — |
| Depreciation Income Statement | 14.12 Cr | 15.59 Cr | 13.96 Cr | 9.87 Cr | — |
| Cost Of Revenue | 185.18 Cr | 209.00 Cr | 210.50 Cr | 227.19 Cr | — |
| Total Revenue | 285.61 Cr | 309.72 Cr | 278.69 Cr | 332.34 Cr | — |
| Operating Revenue | 285.61 Cr | 309.72 Cr | 278.69 Cr | 332.34 Cr | — |
| Gross Profit | 100.43 Cr | 100.72 Cr | 68.19 Cr | 105.15 Cr | — |
| Tax Effect Of Unusual Items | -5.06 Cr | -46.24 Cr | -5.37 Cr | -1.94 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.30 | 0.38 | — |
| Normalized EBITDA | 13.40 Cr | -150.68 Cr | -4.93 Cr | 50.50 Cr | — |
| Total Unusual Items | -16.88 Cr | -6.20 Cr | -17.91 Cr | -5.14 Cr | — |
| Total Unusual Items Excluding Goodwill | -16.88 Cr | -154.15 Cr | -17.91 Cr | -5.14 Cr | — |
| Reconciled Depreciation | 14.12 Cr | 15.59 Cr | 13.99 Cr | 9.88 Cr | — |
| Interest Income | — | 4.74 Cr | 3.06 Cr | 2.66 Cr | 3.74 Cr |
| Rent Expense Supplemental | — | 6.04 Cr | 7.58 Cr | 6.39 Cr | 3.64 Cr |
| Total Other Finance Cost | — | 0.22 Cr | 0.35 Cr | 0.92 Cr | 0.78 Cr |
| Interest Income Non Operating | — | 4.74 Cr | 3.06 Cr | 2.66 Cr | 3.74 Cr |
| Amortization | — | 0.04 Cr | 0.03 Cr | 0.01 Cr | 0.03 Cr |
| Selling General And Administration | — | 25.31 Cr | 18.80 Cr | 23.82 Cr | 17.98 Cr |
| Selling And Marketing Expense | — | 5.51 Cr | 4.79 Cr | 6.77 Cr | 4.98 Cr |
| General And Administrative Expense | — | 19.80 Cr | 14.01 Cr | 17.05 Cr | 13.00 Cr |
| Rent And Landing Fees | — | 6.04 Cr | 7.58 Cr | 6.39 Cr | 3.64 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Subex Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.