SUBAMPackaging
Subam Papers Ltd — Profit & Loss Statement
₹141.00
-6.94%
Subam Papers Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.25 Cr | -0.55 Cr | -0.74 Cr |
| Tax Rate For Calcs | 0.27 | 0.26 | 0.30 | 0.27 |
| Normalized EBITDA | 73.17 Cr | 70.56 Cr | 38.58 Cr | 48.34 Cr |
| Total Unusual Items | 0.00 | 0.95 Cr | -1.84 Cr | -2.70 Cr |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.95 Cr | -1.84 Cr | -2.70 Cr |
| Net Income From Continuing Operation Net Minority Interest | 26.72 Cr | 30.56 Cr | -0.27 Cr | 26.00 Cr |
| Reconciled Depreciation | 16.40 Cr | 12.97 Cr | 15.97 Cr | 6.67 Cr |
| Reconciled Cost Of Revenue | 422.64 Cr | 374.66 Cr | 428.53 Cr | 255.85 Cr |
| EBITDA | 73.17 Cr | 71.51 Cr | 36.74 Cr | 45.63 Cr |
| EBIT | 56.78 Cr | 58.55 Cr | 20.77 Cr | 38.97 Cr |
| Net Interest Income | -19.79 Cr | -17.68 Cr | -8.90 Cr | 1.17 Cr |
| Interest Expense | 19.79 Cr | 17.68 Cr | 17.07 Cr | 4.66 Cr |
| Normalized Income | 26.72 Cr | 29.85 Cr | 1.02 Cr | 27.97 Cr |
| Net Income From Continuing And Discontinued Operation | 26.72 Cr | 30.56 Cr | -0.27 Cr | 26.00 Cr |
| Total Expenses | 489.40 Cr | 439.69 Cr | 486.45 Cr | 289.80 Cr |
| Diluted NI Availto Com Stockholders | 26.72 Cr | 30.56 Cr | -0.27 Cr | 26.00 Cr |
| Net Income Common Stockholders | 26.72 Cr | 30.56 Cr | -0.27 Cr | 26.00 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 26.72 Cr | 30.56 Cr | -0.27 Cr | 26.00 Cr |
| Minority Interests | -0.02 Cr | 1000.00 | -18000.00 | 15000.00 |
| Net Income Including Noncontrolling Interests | 26.74 Cr | 30.56 Cr | -0.27 Cr | 26.00 Cr |
| Net Income Continuous Operations | 26.74 Cr | 30.56 Cr | -0.27 Cr | 26.00 Cr |
| Tax Provision | 10.11 Cr | 10.71 Cr | 4.39 Cr | 9.33 Cr |
| Pretax Income | 36.99 Cr | 40.87 Cr | 3.70 Cr | 34.30 Cr |
| Other Non Operating Income Expenses | 7.01 Cr | 3.42 Cr | -3.45 Cr | -1.14 Cr |
| Special Income Charges | 0.00 | 0.95 Cr | -1.84 Cr | -2.70 Cr |
| Net Non Operating Interest Income Expense | -19.79 Cr | -17.68 Cr | -8.90 Cr | 1.17 Cr |
| Interest Expense Non Operating | 19.79 Cr | 17.68 Cr | 17.07 Cr | 4.66 Cr |
| Operating Income | 49.76 Cr | 54.18 Cr | 17.90 Cr | 36.98 Cr |
| Operating Expense | 66.77 Cr | 65.03 Cr | 57.92 Cr | 33.95 Cr |
| Other Operating Expenses | 27.59 Cr | 30.86 Cr | 13.57 Cr | 8.28 Cr |
| Depreciation And Amortization In Income Statement | 16.40 Cr | 12.97 Cr | 15.97 Cr | 6.67 Cr |
| Depreciation Income Statement | 16.40 Cr | 12.97 Cr | 15.97 Cr | 6.67 Cr |
| Gross Profit | 116.53 Cr | 119.21 Cr | 75.82 Cr | 70.93 Cr |
| Cost Of Revenue | 422.64 Cr | 374.66 Cr | 428.53 Cr | 255.85 Cr |
| Total Revenue | 539.17 Cr | 493.86 Cr | 504.35 Cr | 326.78 Cr |
| Operating Revenue | 539.17 Cr | 493.86 Cr | 504.35 Cr | 326.78 Cr |
| Interest Income | — | 6.50 Cr | 10.54 Cr | 6.37 Cr |
| Rent Expense Supplemental | — | 2.06 Cr | 2.01 Cr | 1.03 Cr |
| Diluted Average Shares | — | 2.32 Cr | 2.32 Cr | 2.32 Cr |
| Basic Average Shares | — | 2.32 Cr | 2.32 Cr | 2.32 Cr |
| Diluted EPS | — | 13.14 | -0.12 | 11.19 |
| Basic EPS | — | 13.14 | -0.12 | 11.19 |
| Other Special Charges | — | -0.95 Cr | 1.26 Cr | 0.38 Cr |
| Write Off | — | 58000.00 | 0.58 Cr | 2.33 Cr |
| Total Other Finance Cost | — | 1.32 Cr | 2.38 Cr | 0.54 Cr |
| Interest Income Non Operating | — | 6.50 Cr | 10.54 Cr | 6.37 Cr |
| Selling General And Administration | — | 13.05 Cr | 8.91 Cr | 6.49 Cr |
| Selling And Marketing Expense | — | 8.01 Cr | 6.24 Cr | 3.32 Cr |
| General And Administrative Expense | — | 5.03 Cr | 2.67 Cr | 3.17 Cr |
| Rent And Landing Fees | — | 2.06 Cr | 2.01 Cr | 1.03 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Subam Papers Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.