STYLAMINDPlywood Boards/ Laminates
Stylam Industries Ltd — Profit & Loss Statement
₹2164.00
-0.54%
Stylam Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Unusual Items Excluding Goodwill | 0.00 | -1.14 Cr | 0.22 Cr | 0.51 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 121.87 Cr | 128.44 Cr | 95.98 Cr | 60.89 Cr | — |
| Reconciled Depreciation | 23.87 Cr | 22.26 Cr | 19.99 Cr | 23.26 Cr | — |
| Reconciled Cost Of Revenue | 557.37 Cr | 474.13 Cr | 621.06 Cr | 438.82 Cr | — |
| EBITDA | 192.68 Cr | 189.09 Cr | 151.10 Cr | 106.72 Cr | — |
| EBIT | 168.82 Cr | 166.82 Cr | 131.11 Cr | 83.47 Cr | — |
| Net Interest Income | -3.92 Cr | -2.50 Cr | -4.78 Cr | -3.89 Cr | — |
| Interest Expense | 3.92 Cr | 2.50 Cr | 3.04 Cr | 2.89 Cr | — |
| Normalized Income | 121.87 Cr | 129.33 Cr | 95.82 Cr | 60.50 Cr | — |
| Net Income From Continuing And Discontinued Operation | 121.87 Cr | 128.44 Cr | 95.98 Cr | 60.89 Cr | — |
| Total Expenses | 863.77 Cr | 751.84 Cr | 817.18 Cr | 572.45 Cr | — |
| Diluted Average Shares | 1.69 Cr | 1.69 Cr | 1.69 Cr | 1.69 Cr | — |
| Basic Average Shares | 1.69 Cr | 1.69 Cr | 1.69 Cr | 1.69 Cr | — |
| Diluted EPS | 71.91 | 75.78 | 56.63 | 35.93 | — |
| Basic EPS | 71.91 | 75.78 | 56.63 | 35.93 | — |
| Diluted NI Availto Com Stockholders | 121.87 Cr | 128.44 Cr | 95.98 Cr | 60.89 Cr | — |
| Net Income Common Stockholders | 121.87 Cr | 128.44 Cr | 95.98 Cr | 60.89 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 121.87 Cr | 128.44 Cr | 95.98 Cr | 60.89 Cr | — |
| Net Income Including Noncontrolling Interests | 121.87 Cr | 128.44 Cr | 95.98 Cr | 60.89 Cr | — |
| Net Income Extraordinary | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 121.87 Cr | 128.44 Cr | 95.98 Cr | 60.89 Cr | — |
| Tax Provision | 43.02 Cr | 35.88 Cr | 32.09 Cr | 19.46 Cr | — |
| Pretax Income | 164.90 Cr | 164.32 Cr | 128.07 Cr | 80.57 Cr | — |
| Other Non Operating Income Expenses | 7.50 Cr | 5.73 Cr | 0.72 Cr | 0.59 Cr | — |
| Special Income Charges | 0.00 | -1.14 Cr | 0.22 Cr | 0.51 Cr | — |
| Net Non Operating Interest Income Expense | -3.92 Cr | -2.50 Cr | -4.78 Cr | -3.89 Cr | — |
| Interest Expense Non Operating | 3.92 Cr | 2.50 Cr | 3.04 Cr | 2.89 Cr | — |
| Operating Income | 161.32 Cr | 162.24 Cr | 134.95 Cr | 86.90 Cr | — |
| Operating Expense | 306.41 Cr | 277.72 Cr | 196.12 Cr | 133.63 Cr | — |
| Other Operating Expenses | 199.00 Cr | 180.39 Cr | 12.15 Cr | 7.50 Cr | — |
| Depreciation And Amortization In Income Statement | 23.87 Cr | 22.26 Cr | 19.99 Cr | 23.26 Cr | — |
| Depreciation Income Statement | 23.87 Cr | 22.26 Cr | 19.99 Cr | 23.26 Cr | — |
| Gross Profit | 467.72 Cr | 439.95 Cr | 331.07 Cr | 220.53 Cr | — |
| Cost Of Revenue | 557.37 Cr | 474.13 Cr | 621.06 Cr | 438.82 Cr | — |
| Total Revenue | 1.03K Cr | 914.08 Cr | 952.13 Cr | 659.35 Cr | — |
| Operating Revenue | 1.03K Cr | 914.08 Cr | 952.13 Cr | 659.35 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | -0.25 Cr | 0.05 Cr | 0.12 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.22 | 0.25 | 0.24 | — |
| Normalized EBITDA | 192.68 Cr | 190.23 Cr | 150.88 Cr | 106.22 Cr | — |
| Total Unusual Items | 0.00 | -1.14 Cr | 0.22 Cr | 0.51 Cr | — |
| Interest Income | — | 3.79 Cr | 0.36 Cr | 0.41 Cr | 0.24 Cr |
| Rent Expense Supplemental | — | 1.13 Cr | 0.86 Cr | 0.76 Cr | 0.61 Cr |
| Other Special Charges | — | -0.29 Cr | -0.22 Cr | -0.51 Cr | -0.65 Cr |
| Total Other Finance Cost | — | 1.71 Cr | 2.10 Cr | 1.41 Cr | 1.36 Cr |
| Interest Income Non Operating | — | 3.79 Cr | 0.36 Cr | 0.41 Cr | 0.24 Cr |
| Amortization | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling General And Administration | — | 79.57 Cr | 94.50 Cr | 53.78 Cr | 39.42 Cr |
| Selling And Marketing Expense | — | 75.60 Cr | 91.23 Cr | 51.28 Cr | 38.05 Cr |
| General And Administrative Expense | — | 3.97 Cr | 3.27 Cr | 2.50 Cr | 1.37 Cr |
| Rent And Landing Fees | — | 1.13 Cr | 0.86 Cr | 0.76 Cr | 0.61 Cr |
| Average Dilution Earnings | — | — | — | — | -0.14 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Stylam Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.