STOVACQIndustrial Products
Stovec Industries Ltd — Profit & Loss Statement
₹1417.80
-4.18%
Stovec Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Interest Income | 1.91 Cr | 2.72 Cr | 3.09 Cr | 3.50 Cr | — |
| Tax Effect Of Unusual Items | -0.01 Cr | 0.03 Cr | 1.81 Cr | 0.40 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.21 | 0.24 | 0.24 | — |
| Normalized EBITDA | 24.15 Cr | 17.74 Cr | 30.77 Cr | 35.55 Cr | — |
| Total Unusual Items | -0.04 Cr | 0.13 Cr | 7.66 Cr | 1.65 Cr | — |
| Total Unusual Items Excluding Goodwill | -0.04 Cr | 0.13 Cr | 7.66 Cr | 1.65 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 12.96 Cr | 9.04 Cr | 24.77 Cr | 29.64 Cr | — |
| Reconciled Depreciation | 6.58 Cr | 6.36 Cr | 5.98 Cr | 5.10 Cr | — |
| Reconciled Cost Of Revenue | 140.45 Cr | 131.03 Cr | 144.90 Cr | 133.20 Cr | — |
| EBITDA | 24.11 Cr | 17.87 Cr | 38.42 Cr | 37.19 Cr | — |
| EBIT | 17.53 Cr | 11.51 Cr | 32.45 Cr | 32.09 Cr | — |
| Net Interest Income | 1.82 Cr | 2.63 Cr | 3.09 Cr | 3.50 Cr | — |
| Interest Expense | 0.09 Cr | 0.09 Cr | 0.00 | — | 0.04 Cr |
| Normalized Income | 12.99 Cr | 8.93 Cr | 18.92 Cr | 28.39 Cr | — |
| Net Income From Continuing And Discontinued Operation | 12.96 Cr | 9.04 Cr | 24.77 Cr | 29.64 Cr | — |
| Total Expenses | 196.32 Cr | 177.28 Cr | 188.13 Cr | 175.61 Cr | — |
| Diluted NI Availto Com Stockholders | 12.96 Cr | 9.04 Cr | 24.77 Cr | 29.64 Cr | — |
| Net Income Common Stockholders | 12.96 Cr | 9.04 Cr | 24.77 Cr | 29.64 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 12.96 Cr | 9.04 Cr | 24.77 Cr | 29.64 Cr | — |
| Net Income Including Noncontrolling Interests | 12.96 Cr | 9.04 Cr | 24.77 Cr | 29.64 Cr | — |
| Net Income Continuous Operations | 12.96 Cr | 9.04 Cr | 24.77 Cr | 29.64 Cr | — |
| Tax Provision | 4.49 Cr | 2.38 Cr | 7.68 Cr | 9.40 Cr | — |
| Pretax Income | 17.45 Cr | 11.42 Cr | 32.45 Cr | 39.05 Cr | — |
| Other Non Operating Income Expenses | 1.41 Cr | 1.23 Cr | 1.39 Cr | 2.06 Cr | — |
| Special Income Charges | -0.04 Cr | 0.13 Cr | 7.66 Cr | 1.65 Cr | — |
| Other Special Charges | 0.04 Cr | -0.13 Cr | -7.66 Cr | -1.65 Cr | — |
| Net Non Operating Interest Income Expense | 1.82 Cr | 2.63 Cr | 3.09 Cr | 3.50 Cr | — |
| Interest Expense Non Operating | 0.09 Cr | 0.09 Cr | 0.00 | — | 0.04 Cr |
| Interest Income Non Operating | 1.91 Cr | 2.72 Cr | 3.09 Cr | 3.50 Cr | — |
| Operating Income | 14.63 Cr | 7.11 Cr | 20.34 Cr | 32.09 Cr | — |
| Operating Expense | 55.87 Cr | 46.24 Cr | 43.23 Cr | 42.41 Cr | — |
| Other Operating Expenses | 38.12 Cr | 34.85 Cr | 35.31 Cr | 34.83 Cr | — |
| Depreciation And Amortization In Income Statement | 6.58 Cr | 6.36 Cr | 5.98 Cr | 5.10 Cr | — |
| Amortization | 0.24 Cr | 0.01 Cr | — | — | — |
| Depreciation Income Statement | 6.34 Cr | 6.35 Cr | 5.98 Cr | 5.10 Cr | — |
| Selling General And Administration | 4.65 Cr | 2.91 Cr | 3.47 Cr | 3.92 Cr | — |
| Selling And Marketing Expense | 3.73 Cr | 2.09 Cr | 2.66 Cr | 3.06 Cr | — |
| General And Administrative Expense | 0.92 Cr | 0.82 Cr | 0.80 Cr | 0.86 Cr | — |
| Gross Profit | 70.50 Cr | 53.35 Cr | 63.57 Cr | 74.50 Cr | — |
| Cost Of Revenue | 140.45 Cr | 131.03 Cr | 144.90 Cr | 133.20 Cr | — |
| Total Revenue | 210.95 Cr | 184.38 Cr | 208.47 Cr | 207.70 Cr | — |
| Operating Revenue | 210.95 Cr | 184.38 Cr | 208.47 Cr | 207.70 Cr | — |
| Diluted Average Shares | — | 0.21 Cr | 0.21 Cr | 0.21 Cr | 0.21 Cr |
| Basic Average Shares | — | 0.21 Cr | 0.21 Cr | 0.21 Cr | 0.21 Cr |
| Diluted EPS | — | 43.28 | 118.61 | 141.96 | 64.48 |
| Basic EPS | — | 43.28 | 118.61 | 141.96 | 64.48 |
| Rent Expense Supplemental | — | — | — | — | 0.00 |
| Rent And Landing Fees | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Stovec Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.