STOVEKRAFTHousehold Appliances
Stove Kraft Ltd — Profit & Loss Statement
₹453.50
-0.25%
Stove Kraft Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.75 Cr | -2.38 Cr | -1.03 Cr | -1.35 Cr | — |
| Tax Rate For Calcs | 0.21 | 0.25 | 0.24 | 0.10 | — |
| Normalized EBITDA | 154.64 Cr | 128.37 Cr | 98.74 Cr | 106.06 Cr | — |
| Total Unusual Items | -3.58 Cr | -9.50 Cr | -4.25 Cr | -13.32 Cr | — |
| Total Unusual Items Excluding Goodwill | -3.58 Cr | -9.50 Cr | -4.25 Cr | -13.32 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 38.51 Cr | 34.13 Cr | 35.77 Cr | 56.22 Cr | — |
| Reconciled Depreciation | 71.23 Cr | 49.28 Cr | 31.68 Cr | 19.72 Cr | — |
| Reconciled Cost Of Revenue | 897.37 Cr | 860.36 Cr | 884.25 Cr | 795.17 Cr | — |
| EBITDA | 151.06 Cr | 118.87 Cr | 94.49 Cr | 92.74 Cr | — |
| EBIT | 79.83 Cr | 69.58 Cr | 62.81 Cr | 73.02 Cr | — |
| Net Interest Income | -31.04 Cr | -24.03 Cr | -17.40 Cr | -11.39 Cr | — |
| Interest Expense | 31.04 Cr | 24.03 Cr | 15.53 Cr | 10.48 Cr | — |
| Normalized Income | 41.33 Cr | 41.26 Cr | 38.99 Cr | 68.19 Cr | — |
| Net Income From Continuing And Discontinued Operation | 38.51 Cr | 34.13 Cr | 35.77 Cr | 56.22 Cr | — |
| Total Expenses | 1.37K Cr | 1.29K Cr | 1.18K Cr | 1.04K Cr | — |
| Diluted Average Shares | 3.31 Cr | 3.31 Cr | 3.29 Cr | 3.32 Cr | — |
| Basic Average Shares | 3.31 Cr | 3.31 Cr | 3.29 Cr | 3.27 Cr | — |
| Diluted EPS | 11.64 | 10.30 | 10.86 | 16.96 | — |
| Basic EPS | 11.65 | 10.30 | 10.87 | 17.21 | — |
| Diluted NI Availto Com Stockholders | 38.51 Cr | 34.13 Cr | 35.77 Cr | 56.22 Cr | — |
| Net Income Common Stockholders | 38.51 Cr | 34.13 Cr | 35.77 Cr | 56.22 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 38.51 Cr | 34.13 Cr | 35.77 Cr | 56.22 Cr | — |
| Net Income Including Noncontrolling Interests | 38.51 Cr | 34.13 Cr | 35.77 Cr | 56.22 Cr | — |
| Net Income Continuous Operations | 38.51 Cr | 34.13 Cr | 35.77 Cr | 56.22 Cr | — |
| Tax Provision | 10.28 Cr | 11.42 Cr | 11.51 Cr | 6.33 Cr | — |
| Pretax Income | 48.79 Cr | 45.55 Cr | 47.28 Cr | 62.54 Cr | — |
| Other Non Operating Income Expenses | 0.39 Cr | 0.06 Cr | -4.23 Cr | -1.91 Cr | — |
| Special Income Charges | -3.58 Cr | -9.50 Cr | -4.25 Cr | -13.32 Cr | — |
| Write Off | 3.58 Cr | 9.50 Cr | 4.25 Cr | 13.32 Cr | — |
| Net Non Operating Interest Income Expense | -31.04 Cr | -24.03 Cr | -17.40 Cr | -11.39 Cr | — |
| Interest Expense Non Operating | 31.04 Cr | 24.03 Cr | 15.53 Cr | 10.48 Cr | — |
| Operating Income | 83.01 Cr | 79.03 Cr | 73.16 Cr | 89.15 Cr | — |
| Operating Expense | 469.43 Cr | 424.94 Cr | 300.21 Cr | 245.36 Cr | — |
| Other Operating Expenses | 226.34 Cr | 209.10 Cr | 51.70 Cr | 42.83 Cr | — |
| Depreciation And Amortization In Income Statement | 71.23 Cr | 49.28 Cr | 31.68 Cr | 19.72 Cr | — |
| Depreciation Income Statement | 71.23 Cr | 49.28 Cr | 30.74 Cr | 19.02 Cr | — |
| Gross Profit | 552.45 Cr | 503.97 Cr | 373.37 Cr | 334.51 Cr | — |
| Cost Of Revenue | 897.37 Cr | 860.36 Cr | 884.25 Cr | 795.17 Cr | — |
| Total Revenue | 1.45K Cr | 1.36K Cr | 1.26K Cr | 1.13K Cr | — |
| Operating Revenue | 1.45K Cr | 1.36K Cr | 1.26K Cr | 1.13K Cr | — |
| Interest Income | — | 0.77 Cr | 0.72 Cr | 0.34 Cr | 0.50 Cr |
| Rent Expense Supplemental | — | 1.76 Cr | 0.49 Cr | 1.36 Cr | 1.01 Cr |
| Total Other Finance Cost | — | 3.35 Cr | 2.60 Cr | 1.25 Cr | 1.14 Cr |
| Interest Income Non Operating | — | 0.77 Cr | 0.72 Cr | 0.34 Cr | 0.50 Cr |
| Amortization | — | 1.10 Cr | 0.95 Cr | 0.70 Cr | 0.68 Cr |
| Selling General And Administration | — | 113.20 Cr | 98.63 Cr | 75.17 Cr | 61.68 Cr |
| Selling And Marketing Expense | — | 99.82 Cr | 85.30 Cr | 69.18 Cr | 57.15 Cr |
| General And Administrative Expense | — | 13.39 Cr | 13.33 Cr | 5.98 Cr | 4.53 Cr |
| Rent And Landing Fees | — | 1.76 Cr | 0.49 Cr | 1.36 Cr | 1.01 Cr |
| Minority Interests | — | — | — | — | -30000.00 |
| Other Special Charges | — | — | — | — | -0.05 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Stove Kraft Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.