STLTECHTelecom - Equipment & Accessories
Sterlite Technologies Limited — Profit & Loss Statement
₹176.36
-3.37%
Sterlite Technologies Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -20.18 Cr | 15.77 Cr | — |
| Tax Rate For Calcs | 0.31 | 0.07 | 0.27 | 0.29 | — |
| Normalized EBITDA | 467.00 Cr | 552.00 Cr | 1.01K Cr | 723.00 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -72.00 Cr | -65.00 Cr | 245.00 Cr | 162.00 Cr | — |
| Reconciled Depreciation | 331.00 Cr | 335.00 Cr | 373.00 Cr | 364.00 Cr | — |
| Reconciled Cost Of Revenue | 2.00K Cr | 1.69K Cr | 3.71K Cr | 3.07K Cr | — |
| EBITDA | 467.00 Cr | 552.00 Cr | 934.00 Cr | 777.00 Cr | — |
| EBIT | 136.00 Cr | 217.00 Cr | 561.00 Cr | 413.00 Cr | — |
| Net Interest Income | -241.00 Cr | -293.00 Cr | -303.00 Cr | -234.00 Cr | — |
| Interest Expense | 241.00 Cr | 293.00 Cr | 246.00 Cr | 214.00 Cr | — |
| Normalized Income | -72.00 Cr | -65.00 Cr | 299.82 Cr | 123.77 Cr | — |
| Net Income From Continuing And Discontinued Operation | -123.00 Cr | -51.00 Cr | 141.00 Cr | 60.00 Cr | — |
| Total Expenses | 3.90K Cr | 3.92K Cr | 6.11K Cr | 4.99K Cr | — |
| Diluted Average Shares | 48.43 Cr | 39.84 Cr | 40.16 Cr | 40.10 Cr | — |
| Basic Average Shares | 48.43 Cr | 39.84 Cr | 39.81 Cr | 39.71 Cr | — |
| Diluted EPS | -2.54 | -1.28 | 3.50 | 1.50 | — |
| Basic EPS | -2.54 | -1.28 | 3.53 | 1.51 | — |
| Diluted NI Availto Com Stockholders | -123.00 Cr | -51.00 Cr | 141.00 Cr | 60.00 Cr | — |
| Net Income Common Stockholders | -123.00 Cr | -51.00 Cr | 141.00 Cr | 60.00 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -123.00 Cr | -51.00 Cr | 141.00 Cr | 60.00 Cr | — |
| Minority Interests | 0.00 | 6.00 Cr | 14.00 Cr | 15.00 Cr | — |
| Net Income Including Noncontrolling Interests | -123.00 Cr | -57.00 Cr | 127.00 Cr | 45.00 Cr | — |
| Net Income Discontinuous Operations | -51.00 Cr | 14.00 Cr | -104.00 Cr | -102.00 Cr | — |
| Net Income Continuous Operations | -72.00 Cr | -71.00 Cr | 231.00 Cr | 147.00 Cr | — |
| Tax Provision | -33.00 Cr | -5.00 Cr | 84.00 Cr | 52.00 Cr | — |
| Pretax Income | -105.00 Cr | -76.00 Cr | 315.00 Cr | 199.00 Cr | — |
| Other Non Operating Income Expenses | 36.00 Cr | 53.00 Cr | 31.00 Cr | 17.00 Cr | — |
| Net Non Operating Interest Income Expense | -241.00 Cr | -293.00 Cr | -303.00 Cr | -234.00 Cr | — |
| Interest Expense Non Operating | 241.00 Cr | 293.00 Cr | 246.00 Cr | 214.00 Cr | — |
| Operating Income | 100.00 Cr | 160.00 Cr | 680.00 Cr | 358.00 Cr | — |
| Operating Expense | 1.90K Cr | 2.24K Cr | 2.40K Cr | 1.92K Cr | — |
| Other Operating Expenses | 969.00 Cr | 1.21K Cr | 521.00 Cr | 497.00 Cr | — |
| Depreciation And Amortization In Income Statement | 316.00 Cr | 314.00 Cr | 309.00 Cr | 307.00 Cr | — |
| Depreciation Income Statement | 316.00 Cr | 314.00 Cr | 274.00 Cr | 264.00 Cr | — |
| Gross Profit | 2.00K Cr | 2.40K Cr | 3.08K Cr | 2.28K Cr | — |
| Cost Of Revenue | 2.00K Cr | 1.69K Cr | 3.71K Cr | 3.07K Cr | — |
| Total Revenue | 4.00K Cr | 4.08K Cr | 6.79K Cr | 5.35K Cr | — |
| Operating Revenue | 4.00K Cr | 4.08K Cr | 6.79K Cr | 5.35K Cr | — |
| Total Unusual Items | — | 2.00 Cr | -75.00 Cr | 54.00 Cr | 11.35 Cr |
| Total Unusual Items Excluding Goodwill | — | 2.00 Cr | -75.00 Cr | 54.00 Cr | 11.35 Cr |
| Interest Income | — | 9.00 Cr | 8.00 Cr | 4.00 Cr | 7.20 Cr |
| Rent Expense Supplemental | — | 25.00 Cr | 16.00 Cr | 11.00 Cr | 4.41 Cr |
| Special Income Charges | — | 0.00 | -77.00 Cr | 53.00 Cr | 1.65 Cr |
| Other Special Charges | — | -22.00 Cr | 5.00 Cr | -53.00 Cr | -2.57 Cr |
| Write Off | — | 22.00 Cr | 72.00 Cr | 0.00 | 0.92 Cr |
| Total Other Finance Cost | — | 59.00 Cr | 65.00 Cr | 24.00 Cr | 29.30 Cr |
| Interest Income Non Operating | — | 9.00 Cr | 8.00 Cr | 4.00 Cr | 7.20 Cr |
| Amortization | — | 33.00 Cr | 35.00 Cr | 43.00 Cr | 36.01 Cr |
| Research And Development | — | 29.00 Cr | 40.00 Cr | 22.00 Cr | 0.00 |
| Selling General And Administration | — | 438.00 Cr | 683.00 Cr | 444.00 Cr | 259.64 Cr |
| Selling And Marketing Expense | — | 245.00 Cr | 514.00 Cr | 335.00 Cr | 163.81 Cr |
| General And Administrative Expense | — | 193.00 Cr | 169.00 Cr | 109.00 Cr | 95.83 Cr |
| Rent And Landing Fees | — | 25.00 Cr | 16.00 Cr | 11.00 Cr | 4.41 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sterlite Technologies Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.