SWSOLARCivil Construction
Sterling and Wilson Renewable Energy Limited — Profit & Loss Statement
₹148.88
-5.32%
Sterling and Wilson Renewable Energy Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.03 Cr | -20.31 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.00 | 0.30 | — |
| Normalized EBITDA | 286.57 Cr | 63.01 Cr | -1.03K Cr | -764.44 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 81.45 Cr | -211.92 Cr | -1.17K Cr | -909.46 Cr | — |
| Reconciled Depreciation | 14.58 Cr | 16.81 Cr | 14.70 Cr | 14.67 Cr | — |
| Reconciled Cost Of Revenue | 5.66K Cr | 2.72K Cr | 2.76K Cr | 5.65K Cr | — |
| EBITDA | 286.57 Cr | 63.01 Cr | -1.04K Cr | -832.13 Cr | — |
| EBIT | 271.99 Cr | 46.20 Cr | -1.06K Cr | -846.80 Cr | — |
| Net Interest Income | -109.45 Cr | -218.52 Cr | -146.92 Cr | -46.64 Cr | — |
| Interest Expense | 109.45 Cr | 218.52 Cr | 120.54 Cr | 63.36 Cr | — |
| Normalized Income | 81.45 Cr | -211.92 Cr | -1.16K Cr | -862.08 Cr | — |
| Net Income From Continuing And Discontinued Operation | 81.45 Cr | -211.92 Cr | -1.17K Cr | -909.46 Cr | — |
| Total Expenses | 6.07K Cr | 3.07K Cr | 3.10K Cr | 6.00K Cr | — |
| Diluted Average Shares | 23.34 Cr | 20.38 Cr | 18.97 Cr | 16.78 Cr | — |
| Basic Average Shares | 23.34 Cr | 20.38 Cr | 18.97 Cr | 16.78 Cr | — |
| Diluted EPS | 3.49 | -10.40 | -61.65 | -54.21 | — |
| Basic EPS | 3.49 | -10.40 | -61.65 | -54.21 | — |
| Diluted NI Availto Com Stockholders | 81.45 Cr | -211.92 Cr | -1.17K Cr | -909.46 Cr | — |
| Net Income Common Stockholders | 81.45 Cr | -211.92 Cr | -1.17K Cr | -909.46 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 81.45 Cr | -211.92 Cr | -1.17K Cr | -909.46 Cr | — |
| Minority Interests | -4.10 Cr | -1.13 Cr | 5.41 Cr | 6.30 Cr | — |
| Net Income Including Noncontrolling Interests | 85.55 Cr | -210.79 Cr | -1.17K Cr | -915.76 Cr | — |
| Net Income Continuous Operations | 85.55 Cr | -210.79 Cr | -1.17K Cr | -915.76 Cr | — |
| Tax Provision | 76.99 Cr | 38.47 Cr | -3.78 Cr | 5.60 Cr | — |
| Pretax Income | 162.54 Cr | -172.32 Cr | -1.18K Cr | -910.16 Cr | — |
| Other Non Operating Income Expenses | 39.60 Cr | 85.42 Cr | 70.08 Cr | 31.17 Cr | — |
| Net Non Operating Interest Income Expense | -109.45 Cr | -218.52 Cr | -146.92 Cr | -46.64 Cr | — |
| Interest Expense Non Operating | 109.45 Cr | 218.52 Cr | 120.54 Cr | 63.36 Cr | — |
| Operating Income | 232.39 Cr | -39.22 Cr | -1.09K Cr | -807.45 Cr | — |
| Operating Expense | 408.57 Cr | 353.04 Cr | 340.99 Cr | 349.84 Cr | — |
| Other Operating Expenses | 194.14 Cr | 125.12 Cr | 19.12 Cr | 41.26 Cr | — |
| Depreciation And Amortization In Income Statement | 14.34 Cr | 16.65 Cr | 14.70 Cr | 14.67 Cr | — |
| Depreciation Income Statement | 14.34 Cr | 16.65 Cr | 13.54 Cr | 13.27 Cr | — |
| Gross Profit | 640.96 Cr | 313.82 Cr | -748.40 Cr | -457.61 Cr | — |
| Cost Of Revenue | 5.66K Cr | 2.72K Cr | 2.76K Cr | 5.65K Cr | — |
| Total Revenue | 6.30K Cr | 3.04K Cr | 2.01K Cr | 5.20K Cr | — |
| Operating Revenue | 6.30K Cr | 3.04K Cr | 2.01K Cr | 5.20K Cr | — |
| Total Unusual Items | — | -3.27 Cr | -9.76 Cr | -67.69 Cr | -59.36 Cr |
| Total Unusual Items Excluding Goodwill | — | -3.27 Cr | -9.76 Cr | -67.69 Cr | -62.72 Cr |
| Interest Income | — | 9.17 Cr | 4.38 Cr | 40.57 Cr | 131.93 Cr |
| Rent Expense Supplemental | — | 22.84 Cr | 46.22 Cr | 54.53 Cr | 56.10 Cr |
| Special Income Charges | — | -3.50 Cr | -9.76 Cr | -12.54 Cr | -5.85 Cr |
| Other Special Charges | — | -0.06 Cr | — | -6.24 Cr | -1.68 Cr |
| Write Off | — | 3.35 Cr | 9.76 Cr | 18.78 Cr | 2.65 Cr |
| Impairment Of Capital Assets | — | 0.21 Cr | 0.00 | 0.00 | 1.52 Cr |
| Total Other Finance Cost | — | 30.60 Cr | 30.76 Cr | 23.85 Cr | 16.45 Cr |
| Interest Income Non Operating | — | 9.17 Cr | 4.38 Cr | 40.57 Cr | 131.93 Cr |
| Amortization | — | 1.06 Cr | 1.16 Cr | 1.40 Cr | 0.87 Cr |
| Selling General And Administration | — | 60.39 Cr | 54.49 Cr | 59.39 Cr | 45.19 Cr |
| Selling And Marketing Expense | — | 0.40 Cr | 2.43 Cr | 8.78 Cr | 0.48 Cr |
| General And Administrative Expense | — | 59.99 Cr | 52.06 Cr | 50.61 Cr | 44.71 Cr |
| Rent And Landing Fees | — | 2.10 Cr | 7.67 Cr | 8.22 Cr | 12.37 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Sterling and Wilson Renewable Energy Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.