SCLNon Banking Financial Company (NBFC)
Stepan Company — Profit & Loss Statement
₹0.18
+0.00%
Stepan Company Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.05 Cr | -0.21 Cr | -0.23 Cr | 0.07 Cr | — |
| Tax Rate For Calcs | 0.17 | 0.17 | 0.22 | 0.20 | — |
| Normalized EBITDA | 18.89 Cr | 18.22 Cr | 30.48 Cr | 26.71 Cr | — |
| Total Unusual Items | 0.32 Cr | -1.25 Cr | -1.06 Cr | 0.33 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.32 Cr | -1.25 Cr | -1.06 Cr | 0.33 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 5.04 Cr | 4.02 Cr | 14.72 Cr | 13.78 Cr | — |
| Reconciled Depreciation | 11.22 Cr | 10.53 Cr | 9.46 Cr | 9.09 Cr | — |
| Reconciled Cost Of Revenue | 190.81 Cr | 204.82 Cr | 234.62 Cr | 195.02 Cr | — |
| EBITDA | 19.21 Cr | 16.97 Cr | 29.42 Cr | 27.04 Cr | — |
| EBIT | 7.99 Cr | 6.43 Cr | 19.96 Cr | 17.95 Cr | — |
| Net Interest Income | -1.42 Cr | -1.21 Cr | -0.98 Cr | -0.58 Cr | — |
| Interest Expense | 1.95 Cr | 1.59 Cr | 1.09 Cr | 0.70 Cr | — |
| Interest Income | 0.53 Cr | 0.38 Cr | 0.11 Cr | 0.13 Cr | — |
| Normalized Income | 4.77 Cr | 5.06 Cr | 15.54 Cr | 13.52 Cr | — |
| Net Income From Continuing And Discontinued Operation | 5.04 Cr | 4.02 Cr | 14.72 Cr | 13.78 Cr | — |
| Total Expenses | 210.94 Cr | 225.28 Cr | 256.49 Cr | 217.13 Cr | — |
| Total Operating Income As Reported | 7.05 Cr | 5.86 Cr | 20.73 Cr | 17.08 Cr | — |
| Diluted Average Shares | 2.29 Cr | 2.29 Cr | 2.31 Cr | 2.33 Cr | — |
| Basic Average Shares | 2.28 Cr | 2.28 Cr | 2.28 Cr | 2.29 Cr | — |
| Diluted EPS | 2.20 | 1.75 | 6.38 | 5.92 | — |
| Basic EPS | 2.21 | 1.77 | 6.46 | 6.01 | — |
| Diluted NI Availto Com Stockholders | 5.04 Cr | 4.02 Cr | 14.72 Cr | 13.78 Cr | — |
| Net Income Common Stockholders | 5.04 Cr | 4.02 Cr | 14.72 Cr | 13.78 Cr | — |
| Net Income | 5.04 Cr | 4.02 Cr | 14.72 Cr | 13.78 Cr | — |
| Net Income Including Noncontrolling Interests | 5.04 Cr | 4.02 Cr | 14.72 Cr | 13.79 Cr | — |
| Net Income Continuous Operations | 5.04 Cr | 4.02 Cr | 14.72 Cr | 13.79 Cr | — |
| Tax Provision | 1.01 Cr | 0.82 Cr | 4.16 Cr | 3.46 Cr | — |
| Pretax Income | 6.04 Cr | 4.84 Cr | 18.87 Cr | 17.25 Cr | — |
| Other Income Expense | 0.38 Cr | -1.25 Cr | -0.99 Cr | 0.36 Cr | — |
| Other Non Operating Income Expenses | 0.06 Cr | 28000.00 | 0.07 Cr | 0.03 Cr | — |
| Special Income Charges | 0.00 | -1.40 Cr | -0.13 Cr | -0.24 Cr | — |
| Impairment Of Capital Assets | 0.00 | 0.20 Cr | 0.10 Cr | 0.00 | — |
| Restructuring And Mergern Acquisition | 0.00 | 1.20 Cr | 0.03 Cr | 0.34 Cr | — |
| Gain On Sale Of Security | 0.32 Cr | 0.15 Cr | -0.93 Cr | 0.57 Cr | — |
| Net Non Operating Interest Income Expense | -1.42 Cr | -1.21 Cr | -0.98 Cr | -0.58 Cr | — |
| Interest Expense Non Operating | 1.95 Cr | 1.59 Cr | 1.09 Cr | 0.70 Cr | — |
| Interest Income Non Operating | 0.53 Cr | 0.38 Cr | 0.11 Cr | 0.13 Cr | — |
| Operating Income | 7.08 Cr | 7.30 Cr | 20.84 Cr | 17.47 Cr | — |
| Operating Expense | 20.14 Cr | 20.46 Cr | 21.87 Cr | 22.11 Cr | — |
| Other Operating Expenses | 0.18 Cr | 0.40 Cr | -0.92 Cr | 0.63 Cr | — |
| Research And Development | 5.57 Cr | 5.90 Cr | 6.66 Cr | 6.27 Cr | — |
| Selling General And Administration | 14.39 Cr | 14.16 Cr | 16.12 Cr | 15.21 Cr | — |
| Selling And Marketing Expense | 4.56 Cr | 4.84 Cr | 5.90 Cr | 5.92 Cr | — |
| General And Administrative Expense | 9.83 Cr | 9.32 Cr | 10.22 Cr | 9.29 Cr | — |
| Other Gand A | 9.83 Cr | 9.32 Cr | 10.22 Cr | 9.29 Cr | — |
| Gross Profit | 27.22 Cr | 27.76 Cr | 42.71 Cr | 39.58 Cr | — |
| Cost Of Revenue | 190.81 Cr | 204.82 Cr | 234.62 Cr | 195.02 Cr | — |
| Total Revenue | 218.03 Cr | 232.58 Cr | 277.33 Cr | 234.60 Cr | — |
| Operating Revenue | 218.03 Cr | 232.58 Cr | 277.33 Cr | 234.60 Cr | — |
| Minority Interests | — | 0.00 | 0.00 | -91000.00 | -0.09 Cr |
| Gain On Sale Of Business | — | 0.00 | 0.00 | 0.10 Cr | 0.00 |
| Salaries And Wages | — | 0.44 Cr | -0.94 Cr | 0.69 Cr | 1.00 Cr |
| Gain On Sale Of Ppe | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Stepan Company
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.