← Back to Stellar Bancorp Inc Overview
📊Financials📈PE Ratio🥧Shareholding💰Dividend📋Quarterly⚖️Balance Sheet💹P&L🌊Cash Flow
STELInvestment Company

Stellar Bancorp Inc — Profit & Loss Statement

₹422.40
-2.87%

Stellar Bancorp Inc Profit & Loss Statement (Annual)

Metric20252024202420232023
Tax Effect Of Unusual Items0.000.02 Cr0.00-0.29 Cr0.00
Tax Rate For Calcs0.250.210.250.190.25
Normalized EBITDA21.27 Cr—17.81 Cr—16.47 Cr
Net Income From Continuing Operation Net Minority Interest15.87 Cr11.50 Cr13.27 Cr13.05 Cr12.26 Cr
Reconciled Depreciation0.06 Cr3.20 Cr0.07 Cr3.45 Cr0.05 Cr
Reconciled Cost Of Revenue0.15 Cr—0.14 Cr—0.00
EBITDA21.27 Cr—17.81 Cr—16.47 Cr
EBIT21.21 Cr—17.74 Cr—16.41 Cr
Net Interest Income0.0040.80 Cr0.0043.68 Cr0.00
Interest Expense0.0019.44 Cr0.0015.41 Cr0.00
Normalized Income15.87 Cr11.44 Cr13.27 Cr14.27 Cr12.26 Cr
Net Income From Continuing And Discontinued Operation15.87 Cr11.50 Cr13.27 Cr13.05 Cr12.26 Cr
Total Expenses0.70 Cr—0.72 Cr—0.75 Cr
Diluted Average Shares1.85 Cr5.35 Cr1.85 Cr5.33 Cr1.85 Cr
Basic Average Shares1.85 Cr5.35 Cr1.85 Cr5.32 Cr1.85 Cr
Diluted EPS8.602.157.192.456.64
Basic EPS8.602.157.192.456.64
Diluted NI Availto Com Stockholders15.87 Cr11.50 Cr13.27 Cr13.05 Cr12.26 Cr
Net Income Common Stockholders15.87 Cr11.50 Cr13.27 Cr13.05 Cr12.26 Cr
Otherunder Preferred Stock Dividend0.00—0.00—0.00
Net Income15.87 Cr11.50 Cr13.27 Cr13.05 Cr12.26 Cr
Net Income Including Noncontrolling Interests15.87 Cr11.50 Cr13.27 Cr13.05 Cr12.26 Cr
Net Income Continuous Operations15.87 Cr11.50 Cr13.27 Cr13.05 Cr12.26 Cr
Tax Provision5.34 Cr3.00 Cr4.47 Cr3.14 Cr4.15 Cr
Pretax Income21.21 Cr14.50 Cr17.74 Cr16.19 Cr16.41 Cr
Net Non Operating Interest Income Expense0.00—0.00—0.00
Interest Expense Non Operating0.00—0.00—0.00
Operating Income21.21 Cr—17.74 Cr—16.41 Cr
Operating Expense0.55 Cr—0.58 Cr—0.75 Cr
Other Operating Expenses0.49 Cr—0.51 Cr—0.09 Cr
Depreciation And Amortization In Income Statement0.06 Cr5.37 Cr0.07 Cr5.40 Cr0.05 Cr
Depreciation Income Statement0.06 Cr0.78 Cr0.07 Cr0.76 Cr0.05 Cr
Gross Profit21.76 Cr—18.32 Cr—17.16 Cr
Cost Of Revenue0.15 Cr—0.14 Cr—0.00
Total Revenue21.91 Cr43.10 Cr18.46 Cr46.13 Cr17.16 Cr
Operating Revenue21.91 Cr43.10 Cr18.46 Cr46.13 Cr17.16 Cr
Total Unusual Items—0.08 Cr—-1.52 Cr—
Total Unusual Items Excluding Goodwill—0.08 Cr—-1.52 Cr—
Interest Income—60.24 Cr—59.08 Cr—
Special Income Charges—0.00—-1.56 Cr—
Restructuring And Mergern Acquisition—0.00—1.56 Cr—
Depreciation Amortization Depletion Income Statement—5.37 Cr—5.40 Cr—
Amortization—4.59 Cr0.01 Cr4.64 Cr71000.00
Amortization Of Intangibles Income Statement—4.59 Cr—4.64 Cr—
Selling General And Administration—17.71 Cr0.35 Cr17.17 Cr0.44 Cr
Selling And Marketing Expense—0.41 Cr0.03 Cr0.36 Cr0.01 Cr
General And Administrative Expense—17.29 Cr0.32 Cr16.81 Cr0.43 Cr
Insurance And Claims—0.76 Cr—1.10 Cr—
Salaries And Wages—16.54 Cr—15.70 Cr—
Occupancy And Equipment—1.79 Cr—1.69 Cr—
Professional Expense And Contract Services Expense—0.94 Cr—0.80 Cr—
Other Non Interest Expense—3.09 Cr—2.44 Cr—

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on Stellar Bancorp Inc

OverviewFinancialsPE HistoryShareholdingQuarterlyBalance SheetP&LCash FlowInvestment Company StocksScreener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.