STMLOther Telecom Services
Steelman Telecom Limited — Profit & Loss Statement
₹61.92
+20.00%
Steelman Telecom Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -81609.99 | 0.16 Cr | -0.45 Cr | — |
| Tax Rate For Calcs | 0.38 | 0.05 | 0.22 | 0.26 | — |
| Normalized EBITDA | 6.67 Cr | 8.45 Cr | 6.24 Cr | 6.87 Cr | — |
| Total Unusual Items | 0.00 | -0.15 Cr | 0.75 Cr | -1.74 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | -0.15 Cr | 0.75 Cr | -1.74 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -1.42 Cr | -3.18 Cr | 0.83 Cr | 2.69 Cr | — |
| Reconciled Depreciation | 15.55 Cr | 15.98 Cr | 4.01 Cr | 0.70 Cr | — |
| Reconciled Cost Of Revenue | 147.25 Cr | 142.90 Cr | 74.12 Cr | 50.55 Cr | — |
| EBITDA | 6.67 Cr | 8.30 Cr | 7.00 Cr | 5.12 Cr | — |
| EBIT | -8.88 Cr | -7.68 Cr | 2.99 Cr | 4.43 Cr | — |
| Net Interest Income | -5.45 Cr | -5.04 Cr | -1.52 Cr | -0.18 Cr | — |
| Interest Expense | 5.45 Cr | 5.04 Cr | 1.94 Cr | 0.80 Cr | — |
| Normalized Income | -1.42 Cr | -3.04 Cr | 0.24 Cr | 3.98 Cr | — |
| Net Income From Continuing And Discontinued Operation | -1.42 Cr | -3.18 Cr | 0.83 Cr | 2.69 Cr | — |
| Total Expenses | 241.61 Cr | 228.42 Cr | 133.14 Cr | 94.93 Cr | — |
| Diluted NI Availto Com Stockholders | -1.42 Cr | -3.18 Cr | 0.83 Cr | 2.69 Cr | — |
| Net Income Common Stockholders | -1.42 Cr | -3.18 Cr | 0.83 Cr | 2.69 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -1.42 Cr | -3.18 Cr | 0.83 Cr | 2.69 Cr | — |
| Minority Interests | 7.44 Cr | 8.86 Cr | 95000.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | -8.87 Cr | -12.04 Cr | 0.82 Cr | 2.69 Cr | — |
| Net Income Discontinuous Operations | 0.00 | — | 0.00 | 0.00 | — |
| Net Income Continuous Operations | -8.87 Cr | -12.04 Cr | 0.82 Cr | 2.69 Cr | — |
| Tax Provision | -5.46 Cr | -0.67 Cr | 0.23 Cr | 0.94 Cr | — |
| Pretax Income | -14.32 Cr | -12.72 Cr | 1.05 Cr | 3.62 Cr | — |
| Other Non Operating Income Expenses | 1.79 Cr | 1.15 Cr | 0.03 Cr | 53000.00 | — |
| Special Income Charges | 0.00 | -0.15 Cr | 0.75 Cr | -1.74 Cr | — |
| Net Non Operating Interest Income Expense | -5.45 Cr | -5.04 Cr | -1.52 Cr | -0.18 Cr | — |
| Interest Expense Non Operating | 5.45 Cr | 5.04 Cr | 1.94 Cr | 0.80 Cr | — |
| Operating Income | -10.67 Cr | -8.67 Cr | 1.80 Cr | 5.54 Cr | — |
| Operating Expense | 94.36 Cr | 85.52 Cr | 59.02 Cr | 44.39 Cr | — |
| Other Operating Expenses | 6.02 Cr | 6.40 Cr | 1.79 Cr | 0.36 Cr | — |
| Depreciation And Amortization In Income Statement | 15.55 Cr | 15.98 Cr | 4.01 Cr | 0.70 Cr | — |
| Depreciation Income Statement | 15.55 Cr | 15.98 Cr | 4.00 Cr | 0.70 Cr | — |
| Gross Profit | 83.69 Cr | 76.85 Cr | 60.82 Cr | 49.92 Cr | — |
| Cost Of Revenue | 147.25 Cr | 142.90 Cr | 74.12 Cr | 50.55 Cr | — |
| Total Revenue | 230.94 Cr | 219.75 Cr | 134.94 Cr | 100.47 Cr | — |
| Operating Revenue | 230.94 Cr | 219.75 Cr | 134.94 Cr | 100.47 Cr | — |
| Interest Income | — | 0.76 Cr | 0.66 Cr | 0.66 Cr | 0.98 Cr |
| Rent Expense Supplemental | — | 0.49 Cr | 0.38 Cr | 0.51 Cr | 0.50 Cr |
| Diluted Average Shares | — | 0.97 Cr | 0.87 Cr | 0.97 Cr | 0.97 Cr |
| Basic Average Shares | — | 0.97 Cr | 0.87 Cr | 0.97 Cr | 0.97 Cr |
| Diluted EPS | — | -3.29 | 0.96 | 2.78 | 1.42 |
| Basic EPS | — | -3.29 | 0.96 | 2.78 | 1.42 |
| Other Special Charges | — | 0.14 Cr | 0.10 Cr | 1.74 Cr | — |
| Write Off | — | -0.21 Cr | -0.85 Cr | 0.00 | 0.00 |
| Total Other Finance Cost | — | 0.19 Cr | 0.24 Cr | 0.03 Cr | 0.09 Cr |
| Interest Income Non Operating | — | 0.76 Cr | 0.66 Cr | 0.66 Cr | 0.98 Cr |
| Amortization | — | 60000.00 | 63000.00 | 0.00 | — |
| Selling General And Administration | — | 1.11 Cr | 2.27 Cr | 0.60 Cr | 0.36 Cr |
| Selling And Marketing Expense | — | 0.27 Cr | 0.29 Cr | 0.04 Cr | 0.02 Cr |
| General And Administrative Expense | — | 0.83 Cr | 1.99 Cr | 0.56 Cr | 0.34 Cr |
| Rent And Landing Fees | — | 0.49 Cr | 0.38 Cr | 0.51 Cr | 0.50 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Steelman Telecom Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.