STEELCASCastings & Forgings
Steelcast Ltd — Profit & Loss Statement
₹225.88
+2.00%
Steelcast Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.41 Cr | 0.32 Cr | 0.21 Cr | 0.05 Cr |
| Tax Rate For Calcs | 0.26 | 0.26 | 0.25 | 0.26 |
| Normalized EBITDA | 108.96 Cr | 118.65 Cr | 114.97 Cr | 63.81 Cr |
| Total Unusual Items | 1.57 Cr | 1.24 Cr | 0.82 Cr | 0.20 Cr |
| Total Unusual Items Excluding Goodwill | 1.57 Cr | 1.24 Cr | 0.82 Cr | 0.20 Cr |
| Net Income From Continuing Operation Net Minority Interest | 72.20 Cr | 75.00 Cr | 70.52 Cr | 33.27 Cr |
| Reconciled Depreciation | 12.55 Cr | 17.92 Cr | 18.14 Cr | 17.72 Cr |
| Reconciled Cost Of Revenue | 206.58 Cr | 236.42 Cr | 308.63 Cr | 200.48 Cr |
| EBITDA | 110.52 Cr | 119.88 Cr | 115.79 Cr | 64.01 Cr |
| EBIT | 97.98 Cr | 101.96 Cr | 97.65 Cr | 46.29 Cr |
| Net Interest Income | 1.94 Cr | 0.18 Cr | -2.53 Cr | -1.67 Cr |
| Interest Expense | 0.65 Cr | 1.03 Cr | 3.13 Cr | 1.56 Cr |
| Interest Income | 2.78 Cr | 1.46 Cr | 1.00 Cr | 0.10 Cr |
| Normalized Income | 71.03 Cr | 74.08 Cr | 69.92 Cr | 33.12 Cr |
| Net Income From Continuing And Discontinued Operation | 72.20 Cr | 75.00 Cr | 70.52 Cr | 33.27 Cr |
| Total Expenses | 277.81 Cr | 304.49 Cr | 375.16 Cr | 252.56 Cr |
| Rent Expense Supplemental | 0.03 Cr | 22000.00 | 0.00 | — |
| Diluted Average Shares | 2.02 Cr | 2.02 Cr | 2.02 Cr | 2.02 Cr |
| Basic Average Shares | 2.02 Cr | 2.02 Cr | 2.02 Cr | 2.02 Cr |
| Diluted EPS | 35.67 | 37.06 | 34.84 | 16.44 |
| Basic EPS | 35.67 | 37.06 | 34.84 | 16.44 |
| Diluted NI Availto Com Stockholders | 72.20 Cr | 75.00 Cr | 70.52 Cr | 33.27 Cr |
| Net Income Common Stockholders | 72.20 Cr | 75.00 Cr | 70.52 Cr | 33.27 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 72.20 Cr | 75.00 Cr | 70.52 Cr | 33.27 Cr |
| Net Income Including Noncontrolling Interests | 72.20 Cr | 75.00 Cr | 70.52 Cr | 33.27 Cr |
| Net Income Continuous Operations | 72.20 Cr | 75.00 Cr | 70.52 Cr | 33.27 Cr |
| Tax Provision | 25.13 Cr | 25.93 Cr | 24.00 Cr | 11.46 Cr |
| Pretax Income | 97.33 Cr | 100.93 Cr | 94.52 Cr | 44.73 Cr |
| Other Non Operating Income Expenses | 0.09 Cr | 2.70 Cr | 1.82 Cr | 0.01 Cr |
| Special Income Charges | 0.07 Cr | 0.74 Cr | 0.81 Cr | 0.20 Cr |
| Cost Of Revenue | 206.58 Cr | 236.42 Cr | 308.63 Cr | 200.48 Cr |
| Total Revenue | 368.75 Cr | 400.75 Cr | 464.36 Cr | 296.68 Cr |
| Operating Revenue | 368.75 Cr | 400.75 Cr | 464.36 Cr | 296.68 Cr |
| Other Special Charges | -0.07 Cr | -0.63 Cr | -0.78 Cr | -0.20 Cr |
| Write Off | 0.00 | -0.10 Cr | -0.03 Cr | 0.00 |
| Net Non Operating Interest Income Expense | 1.94 Cr | 0.18 Cr | -2.53 Cr | -1.67 Cr |
| Total Other Finance Cost | 0.19 Cr | 0.25 Cr | 0.40 Cr | 0.21 Cr |
| Interest Expense Non Operating | 0.65 Cr | 1.03 Cr | 3.13 Cr | 1.56 Cr |
| Interest Income Non Operating | 2.78 Cr | 1.46 Cr | 1.00 Cr | 0.10 Cr |
| Operating Income | 90.94 Cr | 96.26 Cr | 89.21 Cr | 44.12 Cr |
| Operating Expense | 71.23 Cr | 68.07 Cr | 66.53 Cr | 52.08 Cr |
| Other Operating Expenses | 3.01 Cr | 0.81 Cr | 0.96 Cr | 0.51 Cr |
| Depreciation And Amortization In Income Statement | 12.55 Cr | 17.92 Cr | 18.14 Cr | 17.72 Cr |
| Depreciation Income Statement | 12.55 Cr | 17.92 Cr | 18.14 Cr | 17.72 Cr |
| Selling General And Administration | 14.26 Cr | 13.76 Cr | 15.72 Cr | 8.68 Cr |
| Selling And Marketing Expense | 8.18 Cr | 8.59 Cr | 10.40 Cr | 5.53 Cr |
| General And Administrative Expense | 6.08 Cr | 5.17 Cr | 5.32 Cr | 3.14 Cr |
| Rent And Landing Fees | 0.03 Cr | 22000.00 | 0.00 | — |
| Gross Profit | 162.18 Cr | 164.33 Cr | 155.74 Cr | 96.20 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Steelcast Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.