STEELXINDIron & Steel Products
Steel Exchange India Ltd — Profit & Loss Statement
₹7.11
+2.17%
Steel Exchange India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.01 Cr | 4.26 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.30 | 0.30 | — |
| Normalized EBITDA | 143.61 Cr | 100.45 Cr | 96.22 Cr | 111.54 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.04 Cr | 14.21 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.04 Cr | 14.21 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 25.93 Cr | 10.89 Cr | -58.85 Cr | 116.48 Cr | — |
| Reconciled Depreciation | 23.57 Cr | 21.31 Cr | 24.37 Cr | 23.75 Cr | — |
| Reconciled Cost Of Revenue | 890.49 Cr | 878.83 Cr | 1.23K Cr | 943.69 Cr | — |
| EBITDA | 143.61 Cr | 100.45 Cr | 96.19 Cr | 125.76 Cr | — |
| EBIT | 120.03 Cr | 79.14 Cr | 71.81 Cr | 102.00 Cr | — |
| Net Interest Income | -74.54 Cr | -77.87 Cr | -105.14 Cr | -87.58 Cr | — |
| Interest Expense | 74.54 Cr | 77.87 Cr | 100.14 Cr | 87.52 Cr | — |
| Normalized Income | 25.93 Cr | 10.89 Cr | -58.83 Cr | 106.53 Cr | — |
| Net Income From Continuing And Discontinued Operation | 25.93 Cr | 10.89 Cr | -58.85 Cr | 116.48 Cr | — |
| Total Expenses | 1.04K Cr | 1.01K Cr | 1.32K Cr | 1.02K Cr | — |
| Diluted Average Shares | 117.88 Cr | 120.95 Cr | 91.67 Cr | 87.22 Cr | — |
| Basic Average Shares | 117.88 Cr | 120.95 Cr | 82.63 Cr | 86.71 Cr | — |
| Diluted EPS | 0.22 | 0.09 | -0.71 | 1.34 | — |
| Basic EPS | 0.22 | 0.09 | -0.71 | 1.34 | — |
| Diluted NI Availto Com Stockholders | 25.93 Cr | 10.89 Cr | -58.85 Cr | 116.48 Cr | — |
| Net Income Common Stockholders | 25.93 Cr | 10.89 Cr | -58.85 Cr | 116.48 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 25.93 Cr | 10.89 Cr | -58.85 Cr | 116.48 Cr | — |
| Net Income Including Noncontrolling Interests | 25.93 Cr | 10.89 Cr | -58.85 Cr | 116.48 Cr | — |
| Net Income Continuous Operations | 25.93 Cr | 10.89 Cr | -58.85 Cr | 116.48 Cr | — |
| Tax Provision | 19.56 Cr | -9.61 Cr | 30.53 Cr | -102.00 Cr | — |
| Pretax Income | 45.50 Cr | 1.27 Cr | -28.32 Cr | 14.48 Cr | — |
| Other Non Operating Income Expenses | 19.35 Cr | 1.97 Cr | 4.45 Cr | 5.54 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.04 Cr | 14.21 Cr | — |
| Net Non Operating Interest Income Expense | -74.54 Cr | -77.87 Cr | -105.14 Cr | -87.58 Cr | — |
| Interest Expense Non Operating | 74.54 Cr | 77.87 Cr | 100.14 Cr | 87.52 Cr | — |
| Operating Income | 100.68 Cr | 77.17 Cr | 72.40 Cr | 84.69 Cr | — |
| Operating Expense | 152.85 Cr | 135.29 Cr | 86.89 Cr | 72.20 Cr | — |
| Other Operating Expenses | 90.28 Cr | 78.57 Cr | 11.95 Cr | -0.82 Cr | — |
| Depreciation And Amortization In Income Statement | 23.57 Cr | 21.31 Cr | 24.37 Cr | 23.75 Cr | — |
| Depreciation Income Statement | 23.57 Cr | 21.31 Cr | 24.37 Cr | 23.75 Cr | — |
| Gross Profit | 253.53 Cr | 212.46 Cr | 159.29 Cr | 156.90 Cr | — |
| Cost Of Revenue | 890.49 Cr | 878.83 Cr | 1.23K Cr | 943.69 Cr | — |
| Total Revenue | 1.14K Cr | 1.09K Cr | 1.39K Cr | 1.10K Cr | — |
| Operating Revenue | 1.14K Cr | 1.09K Cr | 1.39K Cr | 1.10K Cr | — |
| Interest Income | — | 0.58 Cr | 0.50 Cr | 0.54 Cr | 2.17 Cr |
| Rent Expense Supplemental | — | 3.41 Cr | 3.73 Cr | 6.54 Cr | 6.15 Cr |
| Other Special Charges | — | -38000.00 | -0.09 Cr | -14.21 Cr | -487.41 Cr |
| Write Off | — | 0.00 | 0.12 Cr | 0.00 | 415.83 Cr |
| Total Other Finance Cost | — | 9.62 Cr | 5.50 Cr | 0.60 Cr | 0.08 Cr |
| Interest Income Non Operating | — | 0.58 Cr | 0.50 Cr | 0.54 Cr | 2.17 Cr |
| Selling General And Administration | — | 14.52 Cr | 14.44 Cr | 12.73 Cr | 8.94 Cr |
| Selling And Marketing Expense | — | 1.07 Cr | 1.32 Cr | 0.55 Cr | 0.47 Cr |
| General And Administrative Expense | — | 13.46 Cr | 13.12 Cr | 12.17 Cr | 8.47 Cr |
| Rent And Landing Fees | — | 3.41 Cr | 3.73 Cr | 6.54 Cr | 6.15 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Steel Exchange India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.