STEELCITYStockbroking & Allied
Steel City Securities Ltd — Profit & Loss Statement
₹72.00
-3.03%
Steel City Securities Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.02 Cr | 0.03 Cr | 85758.55 | -0.16 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.27 | 0.26 | 0.27 | — |
| Normalized EBITDA | 23.90 Cr | 16.69 Cr | 15.67 Cr | 19.33 Cr | — |
| Total Unusual Items | 0.10 Cr | 0.11 Cr | 0.03 Cr | -0.60 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.10 Cr | 0.11 Cr | 0.03 Cr | -0.60 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 17.15 Cr | 11.86 Cr | 11.21 Cr | 13.82 Cr | — |
| Reconciled Depreciation | 0.99 Cr | 1.04 Cr | 0.73 Cr | 0.67 Cr | — |
| Reconciled Cost Of Revenue | 22.58 Cr | 21.58 Cr | 20.26 Cr | 25.62 Cr | — |
| EBITDA | 23.99 Cr | 16.80 Cr | 15.71 Cr | 18.73 Cr | — |
| EBIT | 23.00 Cr | 15.76 Cr | 14.97 Cr | 18.06 Cr | — |
| Net Interest Income | 2.39 Cr | 2.55 Cr | 3.35 Cr | 2.30 Cr | — |
| Interest Expense | 0.91 Cr | 0.25 Cr | 0.18 Cr | 0.08 Cr | — |
| Interest Income | 3.69 Cr | 3.32 Cr | 4.14 Cr | 2.98 Cr | — |
| Normalized Income | 17.08 Cr | 11.79 Cr | 11.19 Cr | 14.26 Cr | — |
| Net Income From Continuing And Discontinued Operation | 17.15 Cr | 11.86 Cr | 11.21 Cr | 13.82 Cr | — |
| Total Expenses | 45.83 Cr | 46.41 Cr | 43.27 Cr | 47.41 Cr | — |
| Rent Expense Supplemental | 1.67 Cr | 1.65 Cr | 2.16 Cr | 2.14 Cr | — |
| Diluted Average Shares | 1.51 Cr | 1.51 Cr | 1.51 Cr | 1.51 Cr | — |
| Diluted NI Availto Com Stockholders | 17.15 Cr | 11.86 Cr | 11.21 Cr | 13.82 Cr | — |
| Net Income Common Stockholders | 17.15 Cr | 11.86 Cr | 11.21 Cr | 13.82 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 17.15 Cr | 11.86 Cr | 11.21 Cr | 13.82 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 17.15 Cr | 11.86 Cr | 11.21 Cr | 13.82 Cr | — |
| Net Income Continuous Operations | 17.15 Cr | 11.86 Cr | 11.21 Cr | 13.82 Cr | — |
| Tax Provision | 5.73 Cr | 4.17 Cr | 3.90 Cr | 4.89 Cr | — |
| Pretax Income | 22.10 Cr | 15.51 Cr | 14.79 Cr | 17.98 Cr | — |
| Special Income Charges | -0.73 Cr | 0.11 Cr | 0.03 Cr | -0.60 Cr | — |
| Write Off | 0.73 Cr | -0.11 Cr | -0.03 Cr | 0.60 Cr | — |
| Net Non Operating Interest Income Expense | 2.39 Cr | 2.55 Cr | 3.35 Cr | 2.30 Cr | — |
| Total Other Finance Cost | 0.39 Cr | 0.52 Cr | 0.60 Cr | 0.60 Cr | — |
| Interest Expense Non Operating | 0.91 Cr | 0.25 Cr | 0.18 Cr | 0.08 Cr | — |
| Interest Income Non Operating | 3.69 Cr | 3.32 Cr | 4.14 Cr | 2.98 Cr | — |
| Operating Income | 19.45 Cr | 12.77 Cr | 11.34 Cr | 16.23 Cr | — |
| Operating Expense | 23.25 Cr | 24.83 Cr | 23.01 Cr | 21.78 Cr | — |
| Other Operating Expenses | 16.07 Cr | 18.00 Cr | 17.28 Cr | 16.71 Cr | — |
| Depreciation And Amortization In Income Statement | 0.99 Cr | 1.04 Cr | 0.73 Cr | 0.67 Cr | — |
| Amortization | 0.10 Cr | 0.10 Cr | — | — | — |
| Depreciation Income Statement | 0.89 Cr | 1.04 Cr | 0.73 Cr | 0.67 Cr | — |
| Research And Development | 0.78 Cr | 0.71 Cr | 0.52 Cr | 0.42 Cr | — |
| Selling General And Administration | 1.58 Cr | 1.38 Cr | 1.29 Cr | 0.92 Cr | — |
| Selling And Marketing Expense | 0.01 Cr | 0.01 Cr | 0.00 | 96000.00 | — |
| General And Administrative Expense | 1.57 Cr | 1.37 Cr | 1.29 Cr | 0.91 Cr | — |
| Rent And Landing Fees | 1.67 Cr | 1.65 Cr | 2.16 Cr | 2.14 Cr | — |
| Gross Profit | 42.71 Cr | 37.60 Cr | 34.35 Cr | 38.01 Cr | — |
| Cost Of Revenue | 22.58 Cr | 21.58 Cr | 20.26 Cr | 25.62 Cr | — |
| Total Revenue | 65.28 Cr | 59.18 Cr | 54.61 Cr | 63.63 Cr | — |
| Operating Revenue | 65.28 Cr | 59.18 Cr | 54.61 Cr | 63.63 Cr | — |
| Basic Average Shares | — | 1.51 Cr | 1.51 Cr | 1.51 Cr | 1.51 Cr |
| Diluted EPS | — | 7.85 | 7.42 | 9.15 | 7.00 |
| Basic EPS | — | 7.85 | 7.42 | 9.15 | 7.00 |
| Other Non Operating Income Expenses | — | — | — | 3.04 Cr | 2.94 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Steel City Securities Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.