SAILIron & Steel
Steel Authority of India Limited — Profit & Loss Statement
₹151.42
-3.45%
Steel Authority of India Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -84.59 Cr | -206.01 Cr | 73.83 Cr | -93.22 Cr | — |
| Tax Rate For Calcs | 0.27 | 0.24 | 0.25 | 0.25 | — |
| Normalized EBITDA | 12.01K Cr | 12.65K Cr | 9.45K Cr | 22.45K Cr | — |
| Total Unusual Items | -312.64 Cr | -840.84 Cr | 298.29 Cr | -375.13 Cr | — |
| Total Unusual Items Excluding Goodwill | -312.64 Cr | -840.84 Cr | 298.29 Cr | -375.13 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 2.37K Cr | 3.07K Cr | 2.18K Cr | 12.24K Cr | — |
| Reconciled Depreciation | 5.65K Cr | 5.28K Cr | 4.96K Cr | 4.28K Cr | — |
| Reconciled Cost Of Revenue | 51.00K Cr | 54.35K Cr | 67.04K Cr | 54.20K Cr | — |
| EBITDA | 11.70K Cr | 11.81K Cr | 9.74K Cr | 22.08K Cr | — |
| EBIT | 6.04K Cr | 6.54K Cr | 4.78K Cr | 17.80K Cr | — |
| Net Interest Income | -2.79K Cr | -2.47K Cr | -1.75K Cr | -1.41K Cr | — |
| Interest Expense | 2.79K Cr | 2.47K Cr | 1.89K Cr | 1.51K Cr | — |
| Normalized Income | 2.60K Cr | 3.70K Cr | 1.95K Cr | 12.53K Cr | — |
| Net Income From Continuing And Discontinued Operation | 2.37K Cr | 3.07K Cr | 2.18K Cr | 12.24K Cr | — |
| Total Expenses | 97.48K Cr | 99.51K Cr | 99.64K Cr | 85.34K Cr | — |
| Diluted Average Shares | 413.21 Cr | 413.30 Cr | 413.05 Cr | 413.05 Cr | — |
| Basic Average Shares | 413.21 Cr | 413.30 Cr | 413.05 Cr | 413.05 Cr | — |
| Diluted EPS | 5.74 | 7.42 | 5.27 | 29.64 | — |
| Basic EPS | 5.74 | 7.42 | 5.27 | 29.64 | — |
| Diluted NI Availto Com Stockholders | 2.37K Cr | 3.07K Cr | 2.18K Cr | 12.24K Cr | — |
| Net Income Common Stockholders | 2.37K Cr | 3.07K Cr | 2.18K Cr | 12.24K Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 2.37K Cr | 3.07K Cr | 2.18K Cr | 12.24K Cr | — |
| Minority Interests | 0.02 Cr | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 2.37K Cr | 3.07K Cr | 2.18K Cr | 12.24K Cr | — |
| Net Income Continuous Operations | 2.37K Cr | 3.07K Cr | 2.18K Cr | 12.24K Cr | — |
| Tax Provision | 879.73 Cr | 995.14 Cr | 715.91 Cr | 4.05K Cr | — |
| Pretax Income | 3.25K Cr | 4.06K Cr | 2.89K Cr | 16.29K Cr | — |
| Other Non Operating Income Expenses | 875.03 Cr | 1.07K Cr | 545.26 Cr | 503.03 Cr | — |
| Special Income Charges | -312.64 Cr | -840.84 Cr | 298.29 Cr | -375.21 Cr | — |
| Net Non Operating Interest Income Expense | -2.79K Cr | -2.47K Cr | -1.75K Cr | -1.41K Cr | — |
| Interest Expense Non Operating | 2.79K Cr | 2.47K Cr | 1.89K Cr | 1.51K Cr | — |
| Operating Income | 5.00K Cr | 5.87K Cr | 4.11K Cr | 17.38K Cr | — |
| Operating Expense | 46.49K Cr | 45.15K Cr | 32.60K Cr | 31.14K Cr | — |
| Other Operating Expenses | 29.16K Cr | 28.11K Cr | 12.94K Cr | 11.80K Cr | — |
| Depreciation And Amortization In Income Statement | 5.65K Cr | 5.28K Cr | 4.96K Cr | 4.28K Cr | — |
| Depreciation Income Statement | 5.65K Cr | 5.28K Cr | 4.96K Cr | 4.28K Cr | — |
| Gross Profit | 51.48K Cr | 51.02K Cr | 36.71K Cr | 48.51K Cr | — |
| Cost Of Revenue | 51.00K Cr | 54.35K Cr | 67.04K Cr | 54.20K Cr | — |
| Total Revenue | 102.48K Cr | 105.38K Cr | 103.75K Cr | 102.72K Cr | — |
| Operating Revenue | 102.48K Cr | 105.38K Cr | 103.75K Cr | 102.72K Cr | — |
| Interest Income | — | 316.52 Cr | 290.07 Cr | 284.41 Cr | 272.98 Cr |
| Rent Expense Supplemental | — | 2.51 Cr | 5.23 Cr | 12.75 Cr | 16.22 Cr |
| Other Special Charges | — | 710.84 Cr | -307.49 Cr | 375.12 Cr | -20.69 Cr |
| Write Off | — | 8.09 Cr | 9.20 Cr | 0.09 Cr | 15.81 Cr |
| Total Other Finance Cost | — | 59.68 Cr | 149.74 Cr | 185.74 Cr | 27.41 Cr |
| Interest Income Non Operating | — | 316.52 Cr | 290.07 Cr | 284.41 Cr | 272.98 Cr |
| Selling General And Administration | — | 3.36K Cr | 3.32K Cr | 2.95K Cr | 2.39K Cr |
| Selling And Marketing Expense | — | 3.22K Cr | 3.18K Cr | 2.83K Cr | 2.28K Cr |
| General And Administrative Expense | — | 142.94 Cr | 137.20 Cr | 120.17 Cr | 108.65 Cr |
| Rent And Landing Fees | — | 2.51 Cr | 5.23 Cr | 12.75 Cr | 16.22 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Steel Authority of India Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.