STARPAPERPaper & Paper Products
Star Paper Mills Ltd — Profit & Loss Statement
₹126.51
-3.57%
Star Paper Mills Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -0.38 Cr | -1.67 Cr | 0.58 Cr | — |
| Tax Rate For Calcs | 0.23 | 0.21 | 0.21 | 0.17 | — |
| Normalized EBITDA | 60.80 Cr | 88.98 Cr | 97.03 Cr | 46.62 Cr | — |
| Total Unusual Items | 0.00 | -1.80 Cr | -7.86 Cr | 3.41 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | -1.80 Cr | -7.86 Cr | 3.41 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 41.15 Cr | 64.00 Cr | 65.67 Cr | 36.65 Cr | — |
| Reconciled Depreciation | 6.39 Cr | 5.44 Cr | 5.28 Cr | 5.36 Cr | — |
| Reconciled Cost Of Revenue | 219.79 Cr | 191.73 Cr | 335.45 Cr | 237.12 Cr | — |
| EBITDA | 60.80 Cr | 87.18 Cr | 89.18 Cr | 50.03 Cr | — |
| EBIT | 54.41 Cr | 81.74 Cr | 83.90 Cr | 44.67 Cr | — |
| Net Interest Income | -0.96 Cr | -0.84 Cr | 8.12 Cr | 0.93 Cr | — |
| Interest Expense | 0.96 Cr | 0.84 Cr | 0.56 Cr | 0.47 Cr | — |
| Normalized Income | 41.15 Cr | 65.43 Cr | 71.86 Cr | 33.82 Cr | — |
| Net Income From Continuing And Discontinued Operation | 41.15 Cr | 64.00 Cr | 65.67 Cr | 36.65 Cr | — |
| Total Expenses | 405.87 Cr | 392.85 Cr | 401.12 Cr | 287.84 Cr | — |
| Diluted Average Shares | 1.56 Cr | 1.56 Cr | 1.56 Cr | 1.56 Cr | — |
| Basic Average Shares | 1.56 Cr | 1.56 Cr | 1.56 Cr | 1.56 Cr | — |
| Diluted EPS | 26.36 | 41.01 | 42.08 | 23.48 | — |
| Basic EPS | 26.36 | 41.01 | 42.08 | 23.48 | — |
| Diluted NI Availto Com Stockholders | 41.15 Cr | 64.00 Cr | 65.67 Cr | 36.65 Cr | — |
| Net Income Common Stockholders | 41.15 Cr | 64.00 Cr | 65.67 Cr | 36.65 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 41.15 Cr | 64.00 Cr | 65.67 Cr | 36.65 Cr | — |
| Net Income Including Noncontrolling Interests | 41.14 Cr | 64.00 Cr | 65.67 Cr | 36.65 Cr | — |
| Net Income Continuous Operations | 41.14 Cr | 64.00 Cr | 65.67 Cr | 36.65 Cr | — |
| Tax Provision | 12.30 Cr | 16.90 Cr | 17.67 Cr | 7.55 Cr | — |
| Pretax Income | 53.44 Cr | 80.90 Cr | 83.34 Cr | 44.20 Cr | — |
| Other Non Operating Income Expenses | 23.94 Cr | 31.91 Cr | 1.51 Cr | 2.91 Cr | — |
| Special Income Charges | 0.00 | -1.80 Cr | -10.05 Cr | 0.18 Cr | — |
| Net Non Operating Interest Income Expense | -0.96 Cr | -0.84 Cr | 8.12 Cr | 0.93 Cr | — |
| Interest Expense Non Operating | 0.96 Cr | 0.84 Cr | 0.56 Cr | 0.47 Cr | — |
| Operating Income | 30.47 Cr | 51.63 Cr | 81.60 Cr | 36.95 Cr | — |
| Operating Expense | 186.08 Cr | 201.12 Cr | 65.68 Cr | 50.72 Cr | — |
| Other Operating Expenses | 148.96 Cr | 165.51 Cr | 31.24 Cr | 16.95 Cr | — |
| Depreciation And Amortization In Income Statement | 6.39 Cr | 5.44 Cr | 5.28 Cr | 5.36 Cr | — |
| Depreciation Income Statement | 6.39 Cr | 5.44 Cr | 5.28 Cr | 5.36 Cr | — |
| Gross Profit | 216.55 Cr | 252.74 Cr | 147.28 Cr | 87.66 Cr | — |
| Cost Of Revenue | 219.79 Cr | 191.73 Cr | 335.45 Cr | 237.12 Cr | — |
| Total Revenue | 436.33 Cr | 444.47 Cr | 482.72 Cr | 324.79 Cr | — |
| Operating Revenue | 436.33 Cr | 444.47 Cr | 482.72 Cr | 324.79 Cr | — |
| Interest Income | — | 7.47 Cr | 8.68 Cr | 1.40 Cr | 0.86 Cr |
| Rent Expense Supplemental | — | 1.10 Cr | 0.78 Cr | 0.77 Cr | 0.86 Cr |
| Other Special Charges | — | 1.80 Cr | 9.63 Cr | -0.09 Cr | -23000.00 |
| Write Off | — | -0.36 Cr | 0.42 Cr | -0.08 Cr | -0.01 Cr |
| Interest Income Non Operating | — | 7.47 Cr | 8.68 Cr | 1.40 Cr | 0.86 Cr |
| Research And Development | — | 1.90 Cr | 1.48 Cr | — | — |
| Selling General And Administration | — | 13.49 Cr | 9.84 Cr | 8.64 Cr | 6.53 Cr |
| Selling And Marketing Expense | — | 2.60 Cr | 2.28 Cr | 1.66 Cr | 1.31 Cr |
| General And Administrative Expense | — | 10.89 Cr | 7.56 Cr | 6.98 Cr | 5.22 Cr |
| Rent And Landing Fees | — | 1.10 Cr | 0.78 Cr | 0.77 Cr | 0.86 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Star Paper Mills Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.