STARCEMENTCement & Cement Products
Star Cement Ltd — Profit & Loss Statement
₹203.24
-1.28%
Star Cement Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.03 Cr | 0.02 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.30 | 0.35 | 0.30 | — |
| Normalized EBITDA | 589.21 Cr | 582.78 Cr | 518.55 Cr | 376.07 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.09 Cr | 0.08 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.09 Cr | 0.08 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 169.00 Cr | 295.11 Cr | 247.60 Cr | 246.77 Cr | — |
| Reconciled Depreciation | 331.91 Cr | 146.60 Cr | 131.11 Cr | 121.63 Cr | — |
| Reconciled Cost Of Revenue | 1.05K Cr | 1.03K Cr | 914.88 Cr | 995.54 Cr | — |
| EBITDA | 589.21 Cr | 582.78 Cr | 518.63 Cr | 376.15 Cr | — |
| EBIT | 257.30 Cr | 436.18 Cr | 387.52 Cr | 254.52 Cr | — |
| Net Interest Income | -31.62 Cr | -12.60 Cr | 33.65 Cr | 19.78 Cr | — |
| Interest Expense | 31.62 Cr | 12.60 Cr | 7.85 Cr | 10.87 Cr | — |
| Normalized Income | 169.00 Cr | 295.11 Cr | 247.55 Cr | 246.72 Cr | — |
| Net Income From Continuing And Discontinued Operation | 169.00 Cr | 295.11 Cr | 247.60 Cr | 246.77 Cr | — |
| Total Expenses | 2.92K Cr | 2.50K Cr | 2.23K Cr | 1.87K Cr | — |
| Diluted Average Shares | 40.43 Cr | 40.43 Cr | 40.42 Cr | 40.86 Cr | — |
| Basic Average Shares | 40.43 Cr | 40.43 Cr | 40.42 Cr | 40.86 Cr | — |
| Diluted EPS | 4.18 | 7.30 | 6.13 | 6.04 | — |
| Basic EPS | 4.18 | 7.30 | 6.13 | 6.04 | — |
| Diluted NI Availto Com Stockholders | 169.00 Cr | 295.11 Cr | 247.60 Cr | 246.77 Cr | — |
| Net Income Common Stockholders | 169.00 Cr | 295.11 Cr | 247.60 Cr | 246.77 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 169.00 Cr | 295.11 Cr | 247.60 Cr | 246.77 Cr | — |
| Minority Interests | 0.18 Cr | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 168.82 Cr | 295.11 Cr | 247.60 Cr | 246.77 Cr | — |
| Net Income Continuous Operations | 168.82 Cr | 295.11 Cr | 247.60 Cr | 246.77 Cr | — |
| Tax Provision | 56.85 Cr | 128.47 Cr | 132.06 Cr | -3.12 Cr | — |
| Pretax Income | 225.67 Cr | 423.58 Cr | 379.67 Cr | 243.65 Cr | — |
| Other Non Operating Income Expenses | 10.57 Cr | 26.47 Cr | 3.15 Cr | 0.17 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.02 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | -31.62 Cr | -12.60 Cr | 33.65 Cr | 19.78 Cr | — |
| Interest Expense Non Operating | 31.62 Cr | 12.60 Cr | 7.85 Cr | 10.87 Cr | — |
| Operating Income | 246.73 Cr | 409.72 Cr | 342.78 Cr | 223.62 Cr | — |
| Operating Expense | 1.87K Cr | 1.47K Cr | 1.32K Cr | 871.04 Cr | — |
| Other Operating Expenses | 461.06 Cr | 363.51 Cr | 242.90 Cr | 213.12 Cr | — |
| Depreciation And Amortization In Income Statement | 331.91 Cr | 146.60 Cr | 131.11 Cr | 121.63 Cr | — |
| Depreciation Income Statement | 331.91 Cr | 146.60 Cr | 129.82 Cr | 121.47 Cr | — |
| Selling General And Administration | 828.31 Cr | 741.42 Cr | 873.29 Cr | 504.32 Cr | — |
| Selling And Marketing Expense | 828.31 Cr | 741.42 Cr | 837.90 Cr | 478.90 Cr | — |
| Gross Profit | 2.12K Cr | 1.88K Cr | 1.66K Cr | 1.09K Cr | — |
| Cost Of Revenue | 1.05K Cr | 1.03K Cr | 914.88 Cr | 995.54 Cr | — |
| Total Revenue | 3.16K Cr | 2.91K Cr | 2.58K Cr | 2.09K Cr | — |
| Operating Revenue | 3.16K Cr | 2.91K Cr | 2.58K Cr | 2.09K Cr | — |
| Interest Income | — | 19.91 Cr | 43.35 Cr | 33.12 Cr | 27.26 Cr |
| Total Other Finance Cost | — | 1.77 Cr | 1.84 Cr | 2.47 Cr | 1.78 Cr |
| Interest Income Non Operating | — | 19.91 Cr | 43.35 Cr | 33.12 Cr | 27.26 Cr |
| Amortization | — | 1.73 Cr | 1.29 Cr | 0.16 Cr | 0.13 Cr |
| Rent Expense Supplemental | — | — | 2.73 Cr | 3.72 Cr | 3.76 Cr |
| Other Special Charges | — | — | -0.02 Cr | — | 64.57 Cr |
| Research And Development | — | — | 0.23 Cr | 0.52 Cr | 0.45 Cr |
| General And Administrative Expense | — | — | 35.39 Cr | 25.42 Cr | 4.29 Cr |
| Rent And Landing Fees | — | — | 2.73 Cr | 3.72 Cr | 3.76 Cr |
| Write Off | — | — | — | 0.00 | -0.02 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Star Cement Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.