STANLEYFurniture, Home Furnishing

Stanley Lifestyles LtdProfit & Loss Statement

123.70
-5.59%

Stanley Lifestyles Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.000.000.05 Cr-0.12 Cr
Tax Rate For Calcs0.200.250.250.27
Normalized EBITDA99.00 Cr96.20 Cr88.71 Cr64.77 Cr
Net Income From Continuing Operation Net Minority Interest29.10 Cr30.10 Cr32.88 Cr21.35 Cr
Reconciled Depreciation44.40 Cr38.10 Cr28.25 Cr21.75 Cr
Reconciled Cost Of Revenue186.30 Cr199.30 Cr224.98 Cr162.25 Cr
EBITDA99.00 Cr96.20 Cr88.90 Cr64.34 Cr
EBIT54.60 Cr58.10 Cr60.65 Cr42.59 Cr
Net Interest Income-18.20 Cr-19.10 Cr-12.60 Cr-8.09 Cr
Interest Expense18.20 Cr19.10 Cr14.25 Cr10.66 Cr
Normalized Income29.10 Cr30.10 Cr32.73 Cr21.66 Cr
Net Income From Continuing And Discontinued Operation29.10 Cr30.10 Cr32.88 Cr21.35 Cr
Total Expenses388.80 Cr385.70 Cr361.75 Cr252.83 Cr
Diluted Average Shares5.60 Cr5.70 Cr5.70 Cr5.70 Cr5.70 Cr
Basic Average Shares5.57 Cr5.70 Cr5.70 Cr5.70 Cr5.70 Cr
Diluted EPS5.205.285.773.740.18
Basic EPS5.225.285.773.740.18
Diluted NI Availto Com Stockholders29.10 Cr30.10 Cr32.88 Cr21.35 Cr
Net Income Common Stockholders29.10 Cr30.10 Cr32.88 Cr21.35 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income29.10 Cr30.10 Cr32.88 Cr21.35 Cr
Minority Interests-0.10 Cr1.00 Cr-2.10 Cr-1.87 Cr
Net Income Including Noncontrolling Interests29.20 Cr29.10 Cr34.98 Cr23.22 Cr
Net Income Continuous Operations29.20 Cr29.10 Cr34.98 Cr23.22 Cr
Tax Provision7.20 Cr9.90 Cr11.42 Cr8.72 Cr
Pretax Income36.40 Cr39.00 Cr46.40 Cr31.94 Cr
Other Non Operating Income Expenses17.20 Cr11.30 Cr1.69 Cr0.43 Cr
Net Non Operating Interest Income Expense-18.20 Cr-19.10 Cr-12.60 Cr-8.09 Cr
Interest Expense Non Operating18.20 Cr19.10 Cr14.25 Cr10.66 Cr
Operating Income37.40 Cr46.80 Cr56.05 Cr38.96 Cr
Operating Expense202.50 Cr186.40 Cr136.77 Cr90.57 Cr
Other Operating Expenses95.60 Cr91.10 Cr23.25 Cr14.39 Cr
Depreciation And Amortization In Income Statement44.40 Cr38.10 Cr28.25 Cr21.75 Cr
Depreciation Income Statement44.40 Cr38.10 Cr28.03 Cr21.46 Cr
Gross Profit239.90 Cr233.20 Cr192.82 Cr129.53 Cr
Cost Of Revenue186.30 Cr199.30 Cr224.98 Cr162.25 Cr
Total Revenue426.20 Cr432.50 Cr417.80 Cr291.78 Cr
Operating Revenue426.20 Cr432.50 Cr417.80 Cr291.78 Cr
Total Unusual Items0.19 Cr-0.43 Cr-3.71 Cr
Total Unusual Items Excluding Goodwill0.19 Cr-0.43 Cr-3.71 Cr
Interest Income3.57 Cr4.05 Cr4.61 Cr
Rent Expense Supplemental3.98 Cr2.96 Cr1.84 Cr
Special Income Charges0.19 Cr-0.43 Cr-3.71 Cr
Other Special Charges-0.29 Cr0.23 Cr3.44 Cr
Write Off0.10 Cr0.20 Cr0.27 Cr
Total Other Finance Cost1.92 Cr1.48 Cr1.19 Cr
Interest Income Non Operating3.57 Cr4.05 Cr4.61 Cr
Amortization0.22 Cr0.29 Cr0.17 Cr
Selling General And Administration32.96 Cr18.14 Cr14.69 Cr
Selling And Marketing Expense28.30 Cr15.36 Cr12.90 Cr
General And Administrative Expense4.66 Cr2.78 Cr1.79 Cr
Rent And Landing Fees3.98 Cr2.96 Cr1.84 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.