STALLIONIndustrial Gases
Stallion India Fluorochemicals Limited — Profit & Loss Statement
₹102.47
-4.44%
Stallion India Fluorochemicals Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -1.21 Cr | 0.08 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.28 | 0.30 | 0.30 | — |
| Normalized EBITDA | 49.74 Cr | 26.85 Cr | 19.50 Cr | 32.64 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 32.33 Cr | 15.47 Cr | 9.75 Cr | 21.11 Cr | — |
| Reconciled Depreciation | 1.17 Cr | 1.11 Cr | 1.54 Cr | 1.79 Cr | — |
| Reconciled Cost Of Revenue | 287.27 Cr | 186.75 Cr | 189.62 Cr | 139.46 Cr | — |
| EBITDA | 49.74 Cr | 26.85 Cr | 15.49 Cr | 32.92 Cr | — |
| EBIT | 48.57 Cr | 25.74 Cr | 13.96 Cr | 31.13 Cr | — |
| Net Interest Income | -6.15 Cr | -4.15 Cr | -0.60 Cr | -1.13 Cr | — |
| Interest Expense | 6.15 Cr | 4.15 Cr | 0.98 Cr | 1.06 Cr | — |
| Normalized Income | 32.33 Cr | 15.47 Cr | 12.55 Cr | 20.91 Cr | — |
| Net Income From Continuing And Discontinued Operation | 32.33 Cr | 15.47 Cr | 9.75 Cr | 21.11 Cr | — |
| Total Expenses | 330.90 Cr | 210.49 Cr | 206.70 Cr | 154.49 Cr | — |
| Diluted NI Availto Com Stockholders | 32.33 Cr | 15.47 Cr | 9.75 Cr | 21.11 Cr | — |
| Net Income Common Stockholders | 32.33 Cr | 15.47 Cr | 9.75 Cr | 21.11 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 32.33 Cr | 15.47 Cr | 9.75 Cr | 21.11 Cr | — |
| Net Income Including Noncontrolling Interests | 32.33 Cr | 15.47 Cr | 9.75 Cr | 21.11 Cr | — |
| Net Income Continuous Operations | 32.33 Cr | 15.47 Cr | 9.75 Cr | 21.11 Cr | — |
| Tax Provision | 10.10 Cr | 6.12 Cr | 3.22 Cr | 8.96 Cr | — |
| Pretax Income | 42.43 Cr | 21.59 Cr | 12.97 Cr | 30.07 Cr | — |
| Other Non Operating Income Expenses | 2.02 Cr | 2.99 Cr | 0.08 Cr | — | 98000.00 |
| Net Non Operating Interest Income Expense | -6.15 Cr | -4.15 Cr | -0.60 Cr | -1.13 Cr | — |
| Interest Expense Non Operating | 6.15 Cr | 4.15 Cr | 0.98 Cr | 1.06 Cr | — |
| Operating Income | 46.55 Cr | 22.75 Cr | 18.69 Cr | 31.09 Cr | — |
| Operating Expense | 43.63 Cr | 23.74 Cr | 17.07 Cr | 15.02 Cr | — |
| Other Operating Expenses | 33.87 Cr | 20.72 Cr | 3.87 Cr | 2.18 Cr | — |
| Depreciation And Amortization In Income Statement | 1.17 Cr | 1.11 Cr | 1.54 Cr | 1.79 Cr | — |
| Depreciation Income Statement | 1.17 Cr | 1.11 Cr | 1.54 Cr | 1.79 Cr | — |
| Gross Profit | 90.18 Cr | 46.48 Cr | 35.76 Cr | 46.12 Cr | — |
| Cost Of Revenue | 287.27 Cr | 186.75 Cr | 189.62 Cr | 139.46 Cr | — |
| Total Revenue | 377.45 Cr | 233.24 Cr | 225.38 Cr | 185.58 Cr | — |
| Operating Revenue | 377.45 Cr | 233.24 Cr | 225.38 Cr | 185.58 Cr | — |
| Total Unusual Items | — | 0.59 Cr | -4.01 Cr | 0.28 Cr | 26000.00 |
| Total Unusual Items Excluding Goodwill | — | 0.59 Cr | -4.01 Cr | 0.28 Cr | 26000.00 |
| Interest Income | — | 0.75 Cr | 0.48 Cr | 0.02 Cr | 0.01 Cr |
| Rent Expense Supplemental | — | 0.74 Cr | 0.13 Cr | 0.33 Cr | 0.14 Cr |
| Diluted Average Shares | — | 7.93 Cr | 7.93 Cr | 7.93 Cr | 7.93 Cr |
| Basic Average Shares | — | 7.93 Cr | 7.93 Cr | 7.93 Cr | 7.93 Cr |
| Diluted EPS | — | 1.95 | 1.23 | 2.66 | 1.24 |
| Basic EPS | — | 1.95 | 1.23 | 2.66 | 1.24 |
| Special Income Charges | — | 0.59 Cr | -4.01 Cr | 0.28 Cr | 26000.00 |
| Other Special Charges | — | -1.07 Cr | 2.74 Cr | -0.03 Cr | -26000.00 |
| Write Off | — | 0.48 Cr | 0.36 Cr | -0.26 Cr | 0.00 |
| Impairment Of Capital Assets | — | 0.00 | 0.90 Cr | 0.00 | 0.00 |
| Total Other Finance Cost | — | 0.71 Cr | 0.10 Cr | 0.09 Cr | 0.12 Cr |
| Interest Income Non Operating | — | 0.75 Cr | 0.48 Cr | 0.02 Cr | 0.01 Cr |
| Selling General And Administration | — | 12.06 Cr | 10.23 Cr | 9.72 Cr | 3.50 Cr |
| Selling And Marketing Expense | — | 10.23 Cr | 9.53 Cr | 9.38 Cr | 3.26 Cr |
| General And Administrative Expense | — | 1.83 Cr | 0.70 Cr | 0.33 Cr | 0.24 Cr |
| Rent And Landing Fees | — | 0.74 Cr | 0.13 Cr | 0.33 Cr | 0.14 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Stallion India Fluorochemicals Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.