HAVISHAHotels & Resorts

Sri Havisha Hospitality & Infrastructure LtdBalance Sheet

1.11
-4.03%

Sri Havisha Hospitality & Infrastructure Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number30.33 Cr30.33 Cr30.33 Cr30.33 Cr
Share Issued30.33 Cr30.33 Cr30.33 Cr30.33 Cr
Net Debt6.39 Cr3.30 Cr0.10 Cr3.44 Cr
Total Debt42.91 Cr38.72 Cr2.05 Cr3.86 Cr
Tangible Book Value25.51 Cr29.78 Cr33.96 Cr32.46 Cr
Invested Capital32.38 Cr33.76 Cr36.01 Cr36.32 Cr
Working Capital-2.54 Cr-2.76 Cr2.27 Cr-2.82 Cr
Net Tangible Assets25.51 Cr29.78 Cr33.96 Cr32.46 Cr
Capital Lease Obligations36.05 Cr34.73 Cr0.00
Common Stock Equity25.51 Cr29.78 Cr33.96 Cr32.46 Cr
Total Capitalization26.96 Cr31.54 Cr34.55 Cr33.06 Cr
Total Equity Gross Minority Interest25.51 Cr29.78 Cr33.96 Cr32.46 Cr
Stockholders Equity25.51 Cr29.78 Cr33.96 Cr32.46 Cr
Other Equity Interest-35.15 Cr-30.89 Cr-26.71 Cr-28.20 Cr
Capital Stock60.67 Cr60.67 Cr60.67 Cr60.67 Cr
Common Stock60.67 Cr60.67 Cr60.67 Cr60.67 Cr
Total Liabilities Net Minority Interest49.46 Cr46.15 Cr7.27 Cr9.51 Cr
Total Non Current Liabilities Net Minority Interest35.70 Cr36.89 Cr2.30 Cr1.71 Cr
Other Non Current Liabilities0.17 Cr1.35 Cr0.42 Cr0.41 Cr
Non Current Deferred Taxes Liabilities0.86 Cr1.26 Cr1.10 Cr0.55 Cr
Long Term Debt And Capital Lease Obligation33.99 Cr33.62 Cr0.60 Cr0.60 Cr
Long Term Capital Lease Obligation32.55 Cr31.86 Cr0.00
Long Term Debt1.44 Cr1.76 Cr0.60 Cr0.60 Cr
Long Term Provisions0.39 Cr0.35 Cr
Current Liabilities13.76 Cr9.26 Cr4.97 Cr7.80 Cr
Other Current Liabilities1.15 Cr0.85 Cr0.84 Cr1.74 Cr
Current Debt And Capital Lease Obligation8.92 Cr5.09 Cr1.45 Cr3.26 Cr
Current Capital Lease Obligation3.50 Cr2.88 Cr0.00
Current Debt5.42 Cr2.22 Cr1.45 Cr3.26 Cr
Current Provisions0.20 Cr0.15 Cr
Payables2.81 Cr3.07 Cr2.45 Cr2.67 Cr
Accounts Payable2.81 Cr1.75 Cr1.36 Cr1.27 Cr
Total Assets74.98 Cr75.93 Cr41.23 Cr41.97 Cr
Total Non Current Assets63.75 Cr69.43 Cr33.99 Cr36.99 Cr
Other Non Current Assets8.48 Cr2000.008.22 Cr6.66 Cr
Investmentin Financial Assets0.25 Cr0.24 Cr0.24 Cr0.55 Cr
Available For Sale Securities0.25 Cr0.25 Cr0.31 Cr0.31 Cr
Net PPE55.02 Cr60.97 Cr24.62 Cr25.62 Cr
Gross PPE55.02 Cr132.75 Cr95.89 Cr96.09 Cr
Construction In Progress3.99 Cr6.10 Cr4.28 Cr4.53 Cr
Other Properties51.03 Cr32.90 Cr0.40 Cr0.40 Cr
Current Assets11.23 Cr6.50 Cr7.24 Cr4.99 Cr
Other Current Assets1.52 Cr-1000.001000.000.70 Cr
Inventory6.19 Cr1.90 Cr1.89 Cr1.96 Cr
Other Receivables0.14 Cr0.14 Cr0.13 Cr0.13 Cr
Accounts Receivable1.92 Cr1.45 Cr2.37 Cr1.77 Cr
Cash Cash Equivalents And Short Term Investments1.47 Cr0.68 Cr1.96 Cr0.42 Cr
Other Short Term Investments0.99 Cr0.99 Cr
Cash And Cash Equivalents0.48 Cr0.68 Cr1.96 Cr0.42 Cr
Fixed Assets Revaluation Reserve3.32 Cr3.32 Cr3.32 Cr3.32 Cr
Retained Earnings-29.81 Cr-25.64 Cr-27.13 Cr-30.73 Cr
Additional Paid In Capital2.40 Cr2.40 Cr2.40 Cr2.40 Cr
Non Current Pension And Other Postretirement Benefit Plans0.35 Cr0.19 Cr0.16 Cr
Tradeand Other Payables Non Current1.35 Cr
Non Current Deferred Revenue0.13 Cr0.00
Pensionand Other Post Retirement Benefit Plans Current0.15 Cr0.23 Cr0.13 Cr
Other Payable0.65 Cr0.59 Cr0.53 Cr0.32 Cr
Total Tax Payable0.67 Cr0.49 Cr0.87 Cr0.76 Cr
Non Current Prepaid Assets8.22 Cr8.53 Cr10.07 Cr3.56 Cr
Financial Assets Designatedas Fair Value Through Profitor Loss Total0.24 Cr0.24 Cr0.24 Cr0.24 Cr
Accumulated Depreciation-71.79 Cr-71.27 Cr-70.48 Cr-72.50 Cr
Machinery Furniture Equipment64.17 Cr61.95 Cr61.90 Cr62.23 Cr
Buildings And Improvements24.97 Cr24.65 Cr24.65 Cr24.64 Cr
Land And Improvements4.61 Cr4.61 Cr4.61 Cr4.61 Cr
Properties0.000.000.000.00
Restricted Cash0.99 Cr0.25 Cr
Prepaid Assets1.34 Cr0.65 Cr0.70 Cr0.80 Cr
Raw Materials1.90 Cr1.89 Cr1.96 Cr1.92 Cr
Cash Financial0.68 Cr1.96 Cr0.39 Cr0.21 Cr
Cash Equivalents0.02 Cr0.02 Cr0.27 Cr
Current Deferred Taxes Liabilities0.87 Cr0.76 Cr
Taxes Receivable0.11 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.