SRGHFLHousing Finance Company
Srg Housing Finance Ltd — Profit & Loss Statement
₹242.55
-0.94%
Srg Housing Finance Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.21 Cr | -0.20 Cr | 0.03 Cr | 0.17 Cr | — |
| Tax Rate For Calcs | 0.19 | 0.19 | 0.19 | 0.20 | — |
| Normalized EBITDA | 35.92 Cr | 32.10 Cr | 25.10 Cr | 26.99 Cr | — |
| Total Unusual Items | -1.13 Cr | -1.05 Cr | 0.16 Cr | 0.84 Cr | — |
| Total Unusual Items Excluding Goodwill | -1.13 Cr | -1.05 Cr | 0.16 Cr | 0.84 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 24.39 Cr | 21.06 Cr | 17.06 Cr | 20.32 Cr | — |
| Reconciled Depreciation | 6.65 Cr | 5.78 Cr | 3.46 Cr | 2.17 Cr | — |
| Reconciled Cost Of Revenue | 99.46 Cr | 78.11 Cr | 53.29 Cr | 42.82 Cr | — |
| EBITDA | 34.79 Cr | 31.06 Cr | 25.25 Cr | 27.83 Cr | — |
| EBIT | 28.14 Cr | 25.28 Cr | 21.79 Cr | 25.65 Cr | — |
| Normalized Income | 25.32 Cr | 21.90 Cr | 16.93 Cr | 19.66 Cr | — |
| Net Income From Continuing And Discontinued Operation | 24.39 Cr | 21.06 Cr | 17.06 Cr | 20.32 Cr | — |
| Total Expenses | 114.70 Cr | 89.82 Cr | 62.61 Cr | 48.79 Cr | — |
| Diluted NI Availto Com Stockholders | 24.39 Cr | 21.06 Cr | 17.06 Cr | 20.32 Cr | — |
| Net Income Common Stockholders | 24.39 Cr | 21.06 Cr | 17.06 Cr | 20.32 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 24.39 Cr | 21.06 Cr | 17.06 Cr | 20.32 Cr | — |
| Net Income Including Noncontrolling Interests | 24.39 Cr | 21.06 Cr | 17.06 Cr | 20.32 Cr | — |
| Net Income Continuous Operations | 24.39 Cr | 21.06 Cr | 17.06 Cr | 20.32 Cr | — |
| Tax Provision | 5.66 Cr | 5.04 Cr | 3.99 Cr | 5.21 Cr | — |
| Pretax Income | 30.06 Cr | 26.10 Cr | 21.04 Cr | 25.53 Cr | — |
| Other Non Operating Income Expenses | 3.05 Cr | 1.87 Cr | 0.10 Cr | 0.07 Cr | — |
| Special Income Charges | -1.20 Cr | -1.06 Cr | -1.95 Cr | -0.19 Cr | — |
| Write Off | 1.20 Cr | 1.06 Cr | 1.83 Cr | 0.19 Cr | — |
| Operating Income | 28.14 Cr | 25.28 Cr | 20.88 Cr | 24.42 Cr | — |
| Operating Expense | 15.24 Cr | 11.71 Cr | 9.32 Cr | 5.97 Cr | — |
| Other Operating Expenses | 16.78 Cr | 15.28 Cr | 5.07 Cr | 3.08 Cr | — |
| Depreciation And Amortization In Income Statement | 6.65 Cr | 5.78 Cr | 3.46 Cr | 2.17 Cr | — |
| Depreciation Income Statement | 6.65 Cr | 5.78 Cr | 3.46 Cr | 2.17 Cr | — |
| Gross Profit | 43.38 Cr | 36.99 Cr | 30.20 Cr | 30.39 Cr | — |
| Cost Of Revenue | 99.46 Cr | 78.11 Cr | 53.29 Cr | 42.82 Cr | — |
| Total Revenue | 142.84 Cr | 115.10 Cr | 83.49 Cr | 73.21 Cr | — |
| Operating Revenue | 142.84 Cr | 115.10 Cr | 83.49 Cr | 73.21 Cr | — |
| Net Interest Income | — | -0.80 Cr | -0.09 Cr | 0.20 Cr | -0.05 Cr |
| Interest Expense | — | 1.10 Cr | 0.75 Cr | 0.12 Cr | 0.20 Cr |
| Interest Income | — | 1.49 Cr | 1.68 Cr | 1.20 Cr | 1.24 Cr |
| Rent Expense Supplemental | — | 2.01 Cr | 1.69 Cr | 1.16 Cr | 1.05 Cr |
| Diluted Average Shares | — | 1.35 Cr | 1.32 Cr | 1.30 Cr | 1.30 Cr |
| Basic Average Shares | — | 1.30 Cr | 1.30 Cr | 1.30 Cr | 1.30 Cr |
| Diluted EPS | — | 15.60 | 12.95 | 15.63 | 14.49 |
| Basic EPS | — | 16.18 | 13.12 | 15.63 | 14.49 |
| Net Non Operating Interest Income Expense | — | -0.80 Cr | -0.09 Cr | 0.20 Cr | -0.05 Cr |
| Total Other Finance Cost | — | 1.20 Cr | 1.02 Cr | 0.87 Cr | 1.09 Cr |
| Interest Expense Non Operating | — | 1.10 Cr | 0.75 Cr | 0.12 Cr | 0.20 Cr |
| Interest Income Non Operating | — | 1.49 Cr | 1.68 Cr | 1.20 Cr | 1.24 Cr |
| Selling General And Administration | — | 6.53 Cr | 4.28 Cr | 3.70 Cr | 2.71 Cr |
| Selling And Marketing Expense | — | 1.49 Cr | 0.71 Cr | 0.64 Cr | 0.85 Cr |
| General And Administrative Expense | — | 5.03 Cr | 3.58 Cr | 3.06 Cr | 1.85 Cr |
| Rent And Landing Fees | — | 2.01 Cr | 1.69 Cr | 1.16 Cr | 1.05 Cr |
| Other Special Charges | — | — | 0.12 Cr | — | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Srg Housing Finance Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.